[PETDAG] QoQ Cumulative Quarter Result on 30-Sep-2001 [#2]

Stock
[PETDAG] PETRONAS DAGANGAN BHD
Announcement Date
20-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Sep-2001 [#2]
Profit Trend
QoQ- 173.85%
YoY- 164.64%
Quarter Report
Latest QR
Upcoming QR
PETDAG's Result
PETDAG's Financial Summary
View:
Show?
Cumulative Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 2,284,455 7,343,438 5,424,868 3,574,341 1,719,335 6,387,779 4,835,590 -39.42%
PBT 24,268 656,071 589,274 317,276 108,446 552,586 287,993 -80.86%
Tax -9,941 -196,293 -175,118 -95,631 -27,508 -162,997 -89,999 -77.07%
NP 14,327 459,778 414,156 221,645 80,938 389,589 197,994 -82.71%
-
NP to SH 14,327 459,778 414,156 221,645 80,938 389,589 197,994 -82.71%
-
Tax Rate 40.96% 29.92% 29.72% 30.14% 25.37% 29.50% 31.25% -
Total Cost 2,270,128 6,883,660 5,010,712 3,352,696 1,638,397 5,998,190 4,637,596 -37.96%
-
Net Worth 2,277,498 2,189,655 2,229,688 2,042,513 1,951,450 1,873,406 1,731,827 20.09%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - 198,608 - 74,544 - 49,692 - -
Div Payout % - 43.20% - 33.63% - 12.76% - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 2,277,498 2,189,655 2,229,688 2,042,513 1,951,450 1,873,406 1,731,827 20.09%
NOSH 494,034 496,520 496,589 496,961 496,552 496,924 496,225 -0.29%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 0.63% 6.26% 7.63% 6.20% 4.71% 6.10% 4.09% -
ROE 0.63% 21.00% 18.57% 10.85% 4.15% 20.80% 11.43% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 462.41 1,478.98 1,092.42 719.24 346.25 1,285.46 974.47 -39.24%
EPS 2.90 92.60 83.40 44.60 16.30 78.40 39.90 -82.66%
DPS 0.00 40.00 0.00 15.00 0.00 10.00 0.00 -
NAPS 4.61 4.41 4.49 4.11 3.93 3.77 3.49 20.44%
Adjusted Per Share Value based on latest NOSH - 497,197
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 229.95 739.18 546.06 359.79 173.07 642.99 486.75 -39.42%
EPS 1.44 46.28 41.69 22.31 8.15 39.22 19.93 -82.73%
DPS 0.00 19.99 0.00 7.50 0.00 5.00 0.00 -
NAPS 2.2925 2.2041 2.2444 2.056 1.9643 1.8858 1.7432 20.09%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 2.85 2.85 2.11 1.84 1.89 1.46 1.43 -
P/RPS 0.62 0.19 0.19 0.26 0.55 0.11 0.15 158.22%
P/EPS 98.28 3.08 2.53 4.13 11.60 1.86 3.58 815.56%
EY 1.02 32.49 39.53 24.24 8.62 53.70 27.90 -89.05%
DY 0.00 14.04 0.00 8.15 0.00 6.85 0.00 -
P/NAPS 0.62 0.65 0.47 0.45 0.48 0.39 0.41 31.84%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 20/08/02 23/05/02 28/02/02 20/11/01 21/08/01 23/05/01 20/02/01 -
Price 2.92 2.88 2.18 2.06 2.04 1.50 1.50 -
P/RPS 0.63 0.19 0.20 0.29 0.59 0.12 0.15 161.00%
P/EPS 100.69 3.11 2.61 4.62 12.52 1.91 3.76 800.49%
EY 0.99 32.15 38.26 21.65 7.99 52.27 26.60 -88.91%
DY 0.00 13.89 0.00 7.28 0.00 6.67 0.00 -
P/NAPS 0.63 0.65 0.49 0.50 0.52 0.40 0.43 29.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment