[PETDAG] QoQ Cumulative Quarter Result on 31-Mar-2001 [#4]

Stock
[PETDAG] PETRONAS DAGANGAN BHD
Announcement Date
23-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Mar-2001 [#4]
Profit Trend
QoQ- 96.77%
YoY- 167.55%
Quarter Report
Latest QR
Upcoming QR
PETDAG's Result
PETDAG's Financial Summary
View:
Show?
Cumulative Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 5,424,868 3,574,341 1,719,335 6,387,779 4,835,590 3,101,891 1,391,470 147.09%
PBT 589,274 317,276 108,446 552,586 287,993 124,232 133,209 168.74%
Tax -175,118 -95,631 -27,508 -162,997 -89,999 -40,479 -40,046 166.69%
NP 414,156 221,645 80,938 389,589 197,994 83,753 93,163 169.62%
-
NP to SH 414,156 221,645 80,938 389,589 197,994 83,753 93,163 169.62%
-
Tax Rate 29.72% 30.14% 25.37% 29.50% 31.25% 32.58% 30.06% -
Total Cost 5,010,712 3,352,696 1,638,397 5,998,190 4,637,596 3,018,138 1,298,307 145.44%
-
Net Worth 2,229,688 2,042,513 1,951,450 1,873,406 1,731,827 1,615,590 1,660,085 21.66%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - 74,544 - 49,692 - 49,557 - -
Div Payout % - 33.63% - 12.76% - 59.17% - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 2,229,688 2,042,513 1,951,450 1,873,406 1,731,827 1,615,590 1,660,085 21.66%
NOSH 496,589 496,961 496,552 496,924 496,225 495,579 495,547 0.13%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 7.63% 6.20% 4.71% 6.10% 4.09% 2.70% 6.70% -
ROE 18.57% 10.85% 4.15% 20.80% 11.43% 5.18% 5.61% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 1,092.42 719.24 346.25 1,285.46 974.47 625.91 280.79 146.75%
EPS 83.40 44.60 16.30 78.40 39.90 16.90 18.80 169.25%
DPS 0.00 15.00 0.00 10.00 0.00 10.00 0.00 -
NAPS 4.49 4.11 3.93 3.77 3.49 3.26 3.35 21.49%
Adjusted Per Share Value based on latest NOSH - 496,360
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 546.06 359.79 173.07 642.99 486.75 312.23 140.06 147.10%
EPS 41.69 22.31 8.15 39.22 19.93 8.43 9.38 169.59%
DPS 0.00 7.50 0.00 5.00 0.00 4.99 0.00 -
NAPS 2.2444 2.056 1.9643 1.8858 1.7432 1.6262 1.671 21.66%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 2.11 1.84 1.89 1.46 1.43 1.75 2.02 -
P/RPS 0.19 0.26 0.55 0.11 0.15 0.28 0.72 -58.75%
P/EPS 2.53 4.13 11.60 1.86 3.58 10.36 10.74 -61.75%
EY 39.53 24.24 8.62 53.70 27.90 9.66 9.31 161.52%
DY 0.00 8.15 0.00 6.85 0.00 5.71 0.00 -
P/NAPS 0.47 0.45 0.48 0.39 0.41 0.54 0.60 -14.98%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 28/02/02 20/11/01 21/08/01 23/05/01 20/02/01 29/11/00 30/08/00 -
Price 2.18 2.06 2.04 1.50 1.50 1.60 1.93 -
P/RPS 0.20 0.29 0.59 0.12 0.15 0.26 0.69 -56.10%
P/EPS 2.61 4.62 12.52 1.91 3.76 9.47 10.27 -59.77%
EY 38.26 21.65 7.99 52.27 26.60 10.56 9.74 148.33%
DY 0.00 7.28 0.00 6.67 0.00 6.25 0.00 -
P/NAPS 0.49 0.50 0.52 0.40 0.43 0.49 0.58 -10.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment