[PETDAG] QoQ Cumulative Quarter Result on 31-Dec-2018 [#4]

Stock

[PETDAG] PETRONAS DAGANGAN BHD

Announcement Date

26-Feb-2019

Admission Sponsor

Sponsor

Financial Year

31-Dec-2018

Quarter

31-Dec-2018 [#4]

Profit Trend

QoQ- 5.81%

YoY- -46.67%

Quarter Report

Quarter 4 FY2018 Financial Results.pdf

Latest QR

Upcoming QR

PETDAG's Result

PETDAG's Financial Summary

View:

Show?

YoY %

Horiz. %

	30/09/19	30/06/19	31/03/19	31/12/18	30/09/18	30/06/18	31/03/18	CAGR
Cumulative Result
Revenue	22,499,362	14,692,134	7,085,905	30,068,753	22,167,424	14,348,128	7,070,116	116.20%
YoY %	53.14%	107.34%	-76.43%	35.64%	54.50%	102.94%	-	-
Horiz. %	318.23%	207.81%	100.22%	425.29%	313.54%	202.94%	100.00%	-
PBT	938,305	620,614	382,986	1,177,026	1,106,900	715,414	291,157	118.02%
YoY %	51.19%	62.05%	-67.46%	6.34%	54.72%	145.71%	-	-
Horiz. %	322.27%	213.15%	131.54%	404.26%	380.17%	245.71%	100.00%	-
Tax	-229,832	-152,651	-89,402	-315,567	-292,921	-172,551	-70,826	119.02%
YoY %	-50.56%	-70.75%	71.67%	-7.73%	-69.76%	-143.63%	-	-
Horiz. %	324.50%	215.53%	126.23%	445.55%	413.58%	243.63%	100.00%	-
NP	708,473	467,963	293,584	861,459	813,979	542,863	220,331	117.69%
YoY %	51.40%	59.40%	-65.92%	5.83%	49.94%	146.39%	-	-
Horiz. %	321.55%	212.39%	133.25%	390.98%	369.43%	246.39%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	702,948	463,947	291,196	849,849	803,167	532,897	218,478	117.78%
YoY %	51.51%	59.32%	-65.74%	5.81%	50.72%	143.91%	-	-
Horiz. %	321.75%	212.35%	133.28%	388.99%	367.62%	243.91%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	24.49%	24.60%	23.34%	26.81%	26.46%	24.12%	24.33%	-
YoY %	-0.45%	5.40%	-12.94%	1.32%	9.70%	-0.86%	-	-
Horiz. %	100.66%	101.11%	95.93%	110.19%	108.75%	99.14%	100.00%	-
Total Cost	21,790,889	14,224,171	6,792,321	29,207,294	21,353,445	13,805,265	6,849,785	116.15%
YoY %	53.20%	109.42%	-76.74%	36.78%	54.68%	101.54%	-	-
Horiz. %	318.13%	207.66%	99.16%	426.40%	311.74%	201.54%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	6,010,396	5,911,051	5,871,312	5,901,116	6,010,396	5,891,182	5,722,295	3.32%
YoY %	1.68%	0.68%	-0.51%	-1.82%	2.02%	2.95%	-	-
Horiz. %	105.03%	103.30%	102.60%	103.12%	105.03%	102.95%	100.00%	-

	30/09/19	30/06/19	31/03/19	31/12/18	30/09/18	30/06/18	31/03/18	CAGR
Dividend
Div	447,054	288,101	149,018	695,417	447,054	288,101	129,149	128.65%
YoY %	55.17%	93.33%	-78.57%	55.56%	55.17%	123.08%	-	-
Horiz. %	346.15%	223.08%	115.38%	538.46%	346.15%	223.08%	100.00%	-
Div Payout %	63.60%	62.10%	51.17%	81.83%	55.66%	54.06%	59.11%	-
YoY %	2.42%	21.36%	-37.47%	47.02%	2.96%	-8.54%	-	-
Horiz. %	107.60%	105.06%	86.57%	138.44%	94.16%	91.46%	100.00%	-

	30/09/19	30/06/19	31/03/19	31/12/18	30/09/18	30/06/18	31/03/18	CAGR
Equity
Net Worth	6,010,396	5,911,051	5,871,312	5,901,116	6,010,396	5,891,182	5,722,295	3.32%
YoY %	1.68%	0.68%	-0.51%	-1.82%	2.02%	2.95%	-	-
Horiz. %	105.03%	103.30%	102.60%	103.12%	105.03%	102.95%	100.00%	-
NOSH	993,454	993,454	993,454	993,454	993,454	993,454	993,454	0.00%
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	-

	30/09/19	30/06/19	31/03/19	31/12/18	30/09/18	30/06/18	31/03/18	CAGR
Ratio Analysis
NP Margin	3.15%	3.19%	4.14%	2.86%	3.67%	3.78%	3.12%	-
YoY %	-1.25%	-22.95%	44.76%	-22.07%	-2.91%	21.15%	-	-
Horiz. %	100.96%	102.24%	132.69%	91.67%	117.63%	121.15%	100.00%	-
ROE	11.70%	7.85%	4.96%	14.40%	13.36%	9.05%	3.82%	-
YoY %	49.04%	58.27%	-65.56%	7.78%	47.62%	136.91%	-	-
Horiz. %	306.28%	205.50%	129.84%	376.96%	349.74%	236.91%	100.00%	-

	30/09/19	30/06/19	31/03/19	31/12/18	30/09/18	30/06/18	31/03/18	CAGR
Per Share
RPS	2,264.76	1,478.89	713.26	3,026.69	2,231.35	1,444.27	711.67	116.20%
YoY %	53.14%	107.34%	-76.43%	35.64%	54.50%	102.94%	-	-
Horiz. %	318.23%	207.81%	100.22%	425.29%	313.54%	202.94%	100.00%	-
EPS	70.80	46.70	29.30	85.50	80.80	53.60	22.00	117.82%
YoY %	51.61%	59.39%	-65.73%	5.82%	50.75%	143.64%	-	-
Horiz. %	321.82%	212.27%	133.18%	388.64%	367.27%	243.64%	100.00%	-
DPS	45.00	29.00	15.00	70.00	45.00	29.00	13.00	128.65%
YoY %	55.17%	93.33%	-78.57%	55.56%	55.17%	123.08%	-	-
Horiz. %	346.15%	223.08%	115.38%	538.46%	346.15%	223.08%	100.00%	-
NAPS	6.05	5.95	5.91	5.94	6.05	5.93	5.76	3.32%
YoY %	1.68%	0.68%	-0.51%	-1.82%	2.02%	2.95%	-	-
Horiz. %	105.03%	103.30%	102.60%	103.12%	105.03%	102.95%	100.00%	-

	30/09/19	30/06/19	31/03/19	31/12/18	30/09/18	30/06/18	31/03/18	CAGR
Adjusted Per Share Value based on latest NOSH - 993,454
RPS	2,264.76	1,478.89	713.26	3,026.69	2,231.35	1,444.27	711.67	116.20%
YoY %	53.14%	107.34%	-76.43%	35.64%	54.50%	102.94%	-	-
Horiz. %	318.23%	207.81%	100.22%	425.29%	313.54%	202.94%	100.00%	-
EPS	70.80	46.70	29.30	85.50	80.80	53.60	22.00	117.82%
YoY %	51.61%	59.39%	-65.73%	5.82%	50.75%	143.64%	-	-
Horiz. %	321.82%	212.27%	133.18%	388.64%	367.27%	243.64%	100.00%	-
DPS	45.00	29.00	15.00	70.00	45.00	29.00	13.00	128.65%
YoY %	55.17%	93.33%	-78.57%	55.56%	55.17%	123.08%	-	-
Horiz. %	346.15%	223.08%	115.38%	538.46%	346.15%	223.08%	100.00%	-
NAPS	6.05	5.95	5.91	5.94	6.05	5.93	5.76	3.32%
YoY %	1.68%	0.68%	-0.51%	-1.82%	2.02%	2.95%	-	-
Horiz. %	105.03%	103.30%	102.60%	103.12%	105.03%	102.95%	100.00%	-

	30/09/19	30/06/19	31/03/19	31/12/18	30/09/18	30/06/18	31/03/18	CAGR
Price Multiplier on Financial Quarter End Date
Date	30/09/19	28/06/19	29/03/19	31/12/18	28/09/18	29/06/18	30/03/18	-
Price	23.60	25.40	25.00	26.50	26.26	24.80	24.88	-
P/RPS	1.04	1.72	3.51	0.88	1.18	1.72	3.50	-55.43%
YoY %	-39.53%	-51.00%	298.86%	-25.42%	-31.40%	-50.86%	-	-
Horiz. %	29.71%	49.14%	100.29%	25.14%	33.71%	49.14%	100.00%	-
P/EPS	33.35	54.39	85.29	30.98	32.48	46.23	113.13	-55.67%
YoY %	-38.68%	-36.23%	175.31%	-4.62%	-29.74%	-59.14%	-	-
Horiz. %	29.48%	48.08%	75.39%	27.38%	28.71%	40.86%	100.00%	-
EY	3.00	1.84	1.17	3.23	3.08	2.16	0.88	126.34%
YoY %	63.04%	57.26%	-63.78%	4.87%	42.59%	145.45%	-	-
Horiz. %	340.91%	209.09%	132.95%	367.05%	350.00%	245.45%	100.00%	-
DY	1.91	1.14	0.60	2.64	1.71	1.17	0.52	137.87%
YoY %	67.54%	90.00%	-77.27%	54.39%	46.15%	125.00%	-	-
Horiz. %	367.31%	219.23%	115.38%	507.69%	328.85%	225.00%	100.00%	-
P/NAPS	3.90	4.27	4.23	4.46	4.34	4.18	4.32	-6.58%
YoY %	-8.67%	0.95%	-5.16%	2.76%	3.83%	-3.24%	-	-
Horiz. %	90.28%	98.84%	97.92%	103.24%	100.46%	96.76%	100.00%	-

	30/09/19	30/06/19	31/03/19	31/12/18	30/09/18	30/06/18	31/03/18	CAGR
Price Multiplier on Announcement Date
Date	22/11/19	23/08/19	28/05/19	26/02/19	27/11/18	20/08/18	18/05/18	-
Price	24.10	23.26	24.72	26.80	27.10	26.90	26.28	-
P/RPS	1.06	1.57	3.47	0.89	1.21	1.86	3.69	-56.43%
YoY %	-32.48%	-54.76%	289.89%	-26.45%	-34.95%	-49.59%	-	-
Horiz. %	28.73%	42.55%	94.04%	24.12%	32.79%	50.41%	100.00%	-
P/EPS	34.06	49.81	84.34	31.33	33.52	50.15	119.50	-56.65%
YoY %	-31.62%	-40.94%	169.20%	-6.53%	-33.16%	-58.03%	-	-
Horiz. %	28.50%	41.68%	70.58%	26.22%	28.05%	41.97%	100.00%	-
EY	2.94	2.01	1.19	3.19	2.98	1.99	0.84	130.34%
YoY %	46.27%	68.91%	-62.70%	7.05%	49.75%	136.90%	-	-
Horiz. %	350.00%	239.29%	141.67%	379.76%	354.76%	236.90%	100.00%	-
DY	1.87	1.25	0.61	2.61	1.66	1.08	0.49	144.01%
YoY %	49.60%	104.92%	-76.63%	57.23%	53.70%	120.41%	-	-
Horiz. %	381.63%	255.10%	124.49%	532.65%	338.78%	220.41%	100.00%	-
P/NAPS	3.98	3.91	4.18	4.51	4.48	4.54	4.56	-8.66%
YoY %	1.79%	-6.46%	-7.32%	0.67%	-1.32%	-0.44%	-	-
Horiz. %	87.28%	85.75%	91.67%	98.90%	98.25%	99.56%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

Moomoo MY

Don't Miss Out: Up to USD1,000 in Our Lucky Draw!

Latest Videos

MQ Market Updates - 14 May 2024

MQ Trader

MQ Trading Signals

2024-05-15 10:40:00

ADX

10 Mins

SELL

2024-05-15 09:40:00

EMA 5

5 Mins

SELL

2024-05-15 09:20:00

EMA 5

5 Mins

BUY

2024-05-15 09:15:00

ADX

5 Mins

SELL

2024-05-15 09:05:00

ADX

5 Mins

BUY

More Trading Signals

Apps

MQ Chat

Send individual or group chats with anyone on i3investor

MQ Trader

Earn MQ Points while trading with MQ Trader

MQ Affiliate

Earn side income from Affiliate Program

MQdemy

Online learning and teaching marketplace

Hot Stocks Today >

TASCO

TASCO BERHAD

1000

YTLPOWR

YTL POWER INTERNATIONAL BHD

516

MPI

MALAYSIAN PACIFIC INDUSTRIES

500

TOPGLOV

TOP GLOVE CORPORATION BHD

497

PTRANS

PERAK TRANSIT BERHAD

487

HLIND

HONG LEONG INDUSTRIES BHD

467

GENTING

GENTING BHD

414

SENDAI

EVERSENDAI CORPORATION BERHAD

410

YTL

YTL CORPORATION BHD

341

HARTA

HARTALEGA HOLDINGS BHD

314

Daily Stocks

TOPGLOV

1.22

+0.26

361,282,000

SUPERMX

1.04

+0.175

202,964,800

CAREPLS

0.38

+0.075

171,386,300

SINKUNG

0.135

+0.005

152,606,800

MYEG

1.04

+0.06

99,431,700

TWL

0.03

+0.005

66,571,700

ICONIC

0.115

+0.005

62,735,200

HARTA

3.78

+0.82

54,621,900

HLT

0.22

+0.045

53,356,800

JAKS

0.13

0.00

51,325,500

More active Stocks

HARTA

3.78

+0.82

54,621,900

KOSSAN

2.80

+0.42

33,910,500

HARTA-C1W

0.465

+0.285

1,418,200

HEIM

23.96

+0.28

127,200

KOSSAN-C60

0.78

+0.27

56,000

TOPGLOV

1.22

+0.26

361,282,000

F&N

32.48

+0.20

168,300

HARTA-C1X

0.36

+0.195

1,406,900

HARTA-C2A

0.395

+0.19

9,485,600

SUPERMX

1.04

+0.175

202,964,800

More gainer Stocks

AJI

16.62

-0.26

200,300

MSM

2.90

-0.24

3,170,700

PPB

15.42

-0.18

162,000

CITAGLB-PA

1.03

-0.17

1,400

SUNWAY

3.39

-0.12

15,351,300

PETDAG

20.88

-0.12

96,300

KUAISHO-C17

0.08

-0.12

58,800

BKAWAN

19.96

-0.12

11,100

LCTITAN-CP

0.04

-0.11

1,765,000

SBAGAN

6.50

-0.11

68,500

More loser Stocks

Featured Advertisers / Partners

Top Brokers >

AmEquities

Affin Hwang

Rakuten Trade

Hong Leong Bank

Books Review >

Ride The Bull Short The Bear

CS Tan

4.9 / 5.0

This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....

Read More