[PETDAG] QoQ Cumulative Quarter Result on 30-Jun-2019 [#2]

Stock

[PETDAG] PETRONAS DAGANGAN BHD

Announcement Date

23-Aug-2019

Admission Sponsor

Sponsor

Financial Year

31-Dec-2019

Quarter

30-Jun-2019 [#2]

Profit Trend

QoQ- 59.32%

YoY- -12.94%

Quarter Report

Quarter 2 FY 2019 Financial Results.pdf

Latest QR

Upcoming QR

PETDAG's Result

PETDAG's Financial Summary

View:

Show?

YoY %

Horiz. %

	31/03/20	31/12/19	30/09/19	30/06/19	31/03/19	31/12/18	30/09/18	CAGR
Cumulative Result
Revenue	6,553,910	30,293,571	22,499,362	14,692,134	7,085,905	30,068,753	22,167,424	-55.58%
YoY %	-78.37%	34.64%	53.14%	107.34%	-76.43%	35.64%	-	-
Horiz. %	29.57%	136.66%	101.50%	66.28%	31.97%	135.64%	100.00%	-
PBT	-18,428	1,128,872	938,305	620,614	382,986	1,177,026	1,106,900	-
YoY %	-101.63%	20.31%	51.19%	62.05%	-67.46%	6.34%	-	-
Horiz. %	-1.66%	101.99%	84.77%	56.07%	34.60%	106.34%	100.00%	-
Tax	-9,272	-291,237	-229,832	-152,651	-89,402	-315,567	-292,921	-89.97%
YoY %	96.82%	-26.72%	-50.56%	-70.75%	71.67%	-7.73%	-	-
Horiz. %	3.17%	99.43%	78.46%	52.11%	30.52%	107.73%	100.00%	-
NP	-27,700	837,635	708,473	467,963	293,584	861,459	813,979	-
YoY %	-103.31%	18.23%	51.40%	59.40%	-65.92%	5.83%	-	-
Horiz. %	-3.40%	102.91%	87.04%	57.49%	36.07%	105.83%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	-29,423	829,535	702,948	463,947	291,196	849,849	803,167	-
YoY %	-103.55%	18.01%	51.51%	59.32%	-65.74%	5.81%	-	-
Horiz. %	-3.66%	103.28%	87.52%	57.76%	36.26%	105.81%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	-	25.80%	24.49%	24.60%	23.34%	26.81%	26.46%	-
YoY %	-	5.35%	-0.45%	5.40%	-12.94%	1.32%	-	-
Horiz. %	-	97.51%	92.55%	92.97%	88.21%	101.32%	100.00%	-
Total Cost	6,581,610	29,455,936	21,790,889	14,224,171	6,792,321	29,207,294	21,353,445	-54.33%
YoY %	-77.66%	35.18%	53.20%	109.42%	-76.74%	36.78%	-	-
Horiz. %	30.82%	137.94%	102.05%	66.61%	31.81%	136.78%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	5,553,408	5,980,593	6,010,396	5,911,051	5,871,312	5,901,116	6,010,396	-5.13%
YoY %	-7.14%	-0.50%	1.68%	0.68%	-0.51%	-1.82%	-	-
Horiz. %	92.40%	99.50%	100.00%	98.35%	97.69%	98.18%	100.00%	-

	31/03/20	31/12/19	30/09/19	30/06/19	31/03/19	31/12/18	30/09/18	CAGR
Dividend
Div	49,672	844,435	447,054	288,101	149,018	695,417	447,054	-76.85%
YoY %	-94.12%	88.89%	55.17%	93.33%	-78.57%	55.56%	-	-
Horiz. %	11.11%	188.89%	100.00%	64.44%	33.33%	155.56%	100.00%	-
Div Payout %	0.00%	101.80%	63.60%	62.10%	51.17%	81.83%	55.66%	-
YoY %	0.00%	60.06%	2.42%	21.36%	-37.47%	47.02%	-	-
Horiz. %	0.00%	182.90%	114.27%	111.57%	91.93%	147.02%	100.00%	-

	31/03/20	31/12/19	30/09/19	30/06/19	31/03/19	31/12/18	30/09/18	CAGR
Equity
Net Worth	5,553,408	5,980,593	6,010,396	5,911,051	5,871,312	5,901,116	6,010,396	-5.13%
YoY %	-7.14%	-0.50%	1.68%	0.68%	-0.51%	-1.82%	-	-
Horiz. %	92.40%	99.50%	100.00%	98.35%	97.69%	98.18%	100.00%	-
NOSH	993,454	993,454	993,454	993,454	993,454	993,454	993,454	0.00%
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	-

	31/03/20	31/12/19	30/09/19	30/06/19	31/03/19	31/12/18	30/09/18	CAGR
Ratio Analysis
NP Margin	-0.42%	2.77%	3.15%	3.19%	4.14%	2.86%	3.67%	-
YoY %	-115.16%	-12.06%	-1.25%	-22.95%	44.76%	-22.07%	-	-
Horiz. %	-11.44%	75.48%	85.83%	86.92%	112.81%	77.93%	100.00%	-
ROE	-0.53%	13.87%	11.70%	7.85%	4.96%	14.40%	13.36%	-
YoY %	-103.82%	18.55%	49.04%	58.27%	-65.56%	7.78%	-	-
Horiz. %	-3.97%	103.82%	87.57%	58.76%	37.13%	107.78%	100.00%	-

	31/03/20	31/12/19	30/09/19	30/06/19	31/03/19	31/12/18	30/09/18	CAGR
Per Share
RPS	659.71	3,049.32	2,264.76	1,478.89	713.26	3,026.69	2,231.35	-55.58%
YoY %	-78.37%	34.64%	53.14%	107.34%	-76.43%	35.64%	-	-
Horiz. %	29.57%	136.66%	101.50%	66.28%	31.97%	135.64%	100.00%	-
EPS	-3.00	83.50	70.80	46.70	29.30	85.50	80.80	-
YoY %	-103.59%	17.94%	51.61%	59.39%	-65.73%	5.82%	-	-
Horiz. %	-3.71%	103.34%	87.62%	57.80%	36.26%	105.82%	100.00%	-
DPS	5.00	85.00	45.00	29.00	15.00	70.00	45.00	-76.85%
YoY %	-94.12%	88.89%	55.17%	93.33%	-78.57%	55.56%	-	-
Horiz. %	11.11%	188.89%	100.00%	64.44%	33.33%	155.56%	100.00%	-
NAPS	5.59	6.02	6.05	5.95	5.91	5.94	6.05	-5.13%
YoY %	-7.14%	-0.50%	1.68%	0.68%	-0.51%	-1.82%	-	-
Horiz. %	92.40%	99.50%	100.00%	98.35%	97.69%	98.18%	100.00%	-

	31/03/20	31/12/19	30/09/19	30/06/19	31/03/19	31/12/18	30/09/18	CAGR
Adjusted Per Share Value based on latest NOSH - 993,454
RPS	659.71	3,049.32	2,264.76	1,478.89	713.26	3,026.69	2,231.35	-55.58%
YoY %	-78.37%	34.64%	53.14%	107.34%	-76.43%	35.64%	-	-
Horiz. %	29.57%	136.66%	101.50%	66.28%	31.97%	135.64%	100.00%	-
EPS	-3.00	83.50	70.80	46.70	29.30	85.50	80.80	-
YoY %	-103.59%	17.94%	51.61%	59.39%	-65.73%	5.82%	-	-
Horiz. %	-3.71%	103.34%	87.62%	57.80%	36.26%	105.82%	100.00%	-
DPS	5.00	85.00	45.00	29.00	15.00	70.00	45.00	-76.85%
YoY %	-94.12%	88.89%	55.17%	93.33%	-78.57%	55.56%	-	-
Horiz. %	11.11%	188.89%	100.00%	64.44%	33.33%	155.56%	100.00%	-
NAPS	5.59	6.02	6.05	5.95	5.91	5.94	6.05	-5.13%
YoY %	-7.14%	-0.50%	1.68%	0.68%	-0.51%	-1.82%	-	-
Horiz. %	92.40%	99.50%	100.00%	98.35%	97.69%	98.18%	100.00%	-

	31/03/20	31/12/19	30/09/19	30/06/19	31/03/19	31/12/18	30/09/18	CAGR
Price Multiplier on Financial Quarter End Date
Date	31/03/20	31/12/19	30/09/19	28/06/19	29/03/19	31/12/18	28/09/18	-
Price	21.16	23.10	23.60	25.40	25.00	26.50	26.26	-
P/RPS	3.21	0.76	1.04	1.72	3.51	0.88	1.18	94.75%
YoY %	322.37%	-26.92%	-39.53%	-51.00%	298.86%	-25.42%	-	-
Horiz. %	272.03%	64.41%	88.14%	145.76%	297.46%	74.58%	100.00%	-
P/EPS	-714.46	27.66	33.35	54.39	85.29	30.98	32.48	-
YoY %	-2,683.01%	-17.06%	-38.68%	-36.23%	175.31%	-4.62%	-	-
Horiz. %	-2,199.69%	85.16%	102.68%	167.46%	262.59%	95.38%	100.00%	-
EY	-0.14	3.61	3.00	1.84	1.17	3.23	3.08	-
YoY %	-103.88%	20.33%	63.04%	57.26%	-63.78%	4.87%	-	-
Horiz. %	-4.55%	117.21%	97.40%	59.74%	37.99%	104.87%	100.00%	-
DY	0.24	3.68	1.91	1.14	0.60	2.64	1.71	-72.96%
YoY %	-93.48%	92.67%	67.54%	90.00%	-77.27%	54.39%	-	-
Horiz. %	14.04%	215.20%	111.70%	66.67%	35.09%	154.39%	100.00%	-
P/NAPS	3.79	3.84	3.90	4.27	4.23	4.46	4.34	-8.63%
YoY %	-1.30%	-1.54%	-8.67%	0.95%	-5.16%	2.76%	-	-
Horiz. %	87.33%	88.48%	89.86%	98.39%	97.47%	102.76%	100.00%	-

	31/03/20	31/12/19	30/09/19	30/06/19	31/03/19	31/12/18	30/09/18	CAGR
Price Multiplier on Announcement Date
Date	19/05/20	25/02/20	22/11/19	23/08/19	28/05/19	26/02/19	27/11/18	-
Price	20.22	21.40	24.10	23.26	24.72	26.80	27.10	-
P/RPS	3.06	0.70	1.06	1.57	3.47	0.89	1.21	85.51%
YoY %	337.14%	-33.96%	-32.48%	-54.76%	289.89%	-26.45%	-	-
Horiz. %	252.89%	57.85%	87.60%	129.75%	286.78%	73.55%	100.00%	-
P/EPS	-682.72	25.63	34.06	49.81	84.34	31.33	33.52	-
YoY %	-2,763.75%	-24.75%	-31.62%	-40.94%	169.20%	-6.53%	-	-
Horiz. %	-2,036.75%	76.46%	101.61%	148.60%	251.61%	93.47%	100.00%	-
EY	-0.15	3.90	2.94	2.01	1.19	3.19	2.98	-
YoY %	-103.85%	32.65%	46.27%	68.91%	-62.70%	7.05%	-	-
Horiz. %	-5.03%	130.87%	98.66%	67.45%	39.93%	107.05%	100.00%	-
DY	0.25	3.97	1.87	1.25	0.61	2.61	1.66	-71.66%
YoY %	-93.70%	112.30%	49.60%	104.92%	-76.63%	57.23%	-	-
Horiz. %	15.06%	239.16%	112.65%	75.30%	36.75%	157.23%	100.00%	-
P/NAPS	3.62	3.55	3.98	3.91	4.18	4.51	4.48	-13.23%
YoY %	1.97%	-10.80%	1.79%	-6.46%	-7.32%	0.67%	-	-
Horiz. %	80.80%	79.24%	88.84%	87.28%	93.30%	100.67%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

MQ Chat

New Update. Discover investment communities that resonate with your ideas

Latest Videos

MQ Market Updates - 07 June 2024

MQ Trader

MQ Trading Signals

No trading signals available.

More Trading Signals

Apps

MQ Chat

Send individual or group chats with anyone on i3investor

MQ Trader

Earn MQ Points while trading with MQ Trader

MQ Affiliate

Earn side income from Affiliate Program

MQdemy

Online learning and teaching marketplace

Hot Stocks Today >

DSONIC

DATASONIC GROUP BERHAD

1000

PTRANS

PERAK TRANSIT BERHAD

289

MPI

MALAYSIAN PACIFIC INDUSTRIES

285

HLIND

HONG LEONG INDUSTRIES BHD

279

JCY

JCY INTERNATIONAL BERHAD

223

GENTING

GENTING BHD

181

PBBANK

PUBLIC BANK BHD

173

MAYBANK

MALAYAN BANKING BHD

143

TOPGLOV

TOP GLOVE CORPORATION BHD

143

GENM

GENTING MALAYSIA BERHAD

139

Daily Stocks

JAKS

0.155

+0.025

290,569,100

HSI-HUZ

0.235

+0.01

169,628,200

INIX-OR

0.02

0.00

141,839,900

YNHPROP

0.64

+0.16

133,726,300

JTGROUP

0.435

+0.08

131,729,600

HSI-CV7

0.135

-0.02

106,981,000

WIDAD

0.08

+0.02

90,491,700

WCT

0.83

+0.055

80,521,700

EDUSPEC-OR

0.005

0.00

75,002,700

DSONIC

0.565

+0.015

62,194,500

More active Stocks

NESTLE

125.50

+0.70

40,700

TOYOVEN

1.53

+0.29

4,348,900

MBMR

5.44

+0.29

858,600

PETDAG

18.58

+0.28

460,800

HEIM

23.94

+0.24

51,000

HARTA

3.41

+0.22

9,303,900

LYSAGHT

3.00

+0.19

2,000

AJI

15.78

+0.18

107,300

SUNCON

3.30

+0.17

6,385,100

YNHPROP

0.64

+0.16

133,726,300

More gainer Stocks

F&N

32.00

-0.36

233,500

MPI

38.20

-0.30

46,900

APOLLO

6.81

-0.24

258,500

ALLIANZ

21.68

-0.22

75,300

ORIENT

6.97

-0.18

1,220,900

KUAISHO-C17

0.08

-0.12

58,800

PCHEM

6.64

-0.10

4,382,700

KAB-CH

0.055

-0.095

150,000

MRDIY-C27

0.065

-0.085

732,800

UCHITEC-CT

0.065

-0.085

50,000

More loser Stocks

Featured Advertisers / Partners

Top Brokers >

AmEquities

Affin Hwang

Rakuten Trade

Hong Leong Bank

Books Review >

Ride The Bull Short The Bear

CS Tan

4.9 / 5.0

This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....

Read More