[MUHIBAH] QoQ Cumulative Quarter Result on 30-Sep-2010 [#3]

Stock
[MUHIBAH] MUHIBBAH ENGINEERING (M) BHD
Announcement Date
26-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- 53.69%
YoY- 21.76%
Quarter Report
Latest QR
Upcoming QR
MUHIBAH's Result
MUHIBAH's Financial Summary
View:
Show?
Cumulative Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 907,438 394,336 1,768,884 1,162,991 873,857 410,577 2,252,049 -45.53%
PBT 48,371 25,083 53,277 49,579 28,270 8,835 68,182 -20.50%
Tax -11,510 -5,620 -6,993 -16,188 -7,476 -2,098 -39,297 -55.99%
NP 36,861 19,463 46,284 33,391 20,794 6,737 28,885 17.70%
-
NP to SH 32,017 18,200 32,944 24,718 16,083 5,298 12,680 85.74%
-
Tax Rate 23.80% 22.41% 13.13% 32.65% 26.44% 23.75% 57.64% -
Total Cost 870,577 374,873 1,722,600 1,129,600 853,063 403,840 2,223,164 -46.56%
-
Net Worth 481,847 472,882 451,194 336,703 340,674 328,159 362,557 20.94%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - 13,852 - - - 9,540 -
Div Payout % - - 42.05% - - - 75.24% -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 481,847 472,882 451,194 336,703 340,674 328,159 362,557 20.94%
NOSH 398,221 397,379 395,784 396,100 396,133 395,373 381,639 2.88%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 4.06% 4.94% 2.62% 2.87% 2.38% 1.64% 1.28% -
ROE 6.64% 3.85% 7.30% 7.34% 4.72% 1.61% 3.50% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 227.87 99.23 446.93 293.59 220.60 103.85 590.10 -47.06%
EPS 8.04 4.58 8.32 6.24 4.06 1.34 3.21 84.74%
DPS 0.00 0.00 3.50 0.00 0.00 0.00 2.50 -
NAPS 1.21 1.19 1.14 0.85 0.86 0.83 0.95 17.55%
Adjusted Per Share Value based on latest NOSH - 396,100
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 124.57 54.13 242.83 159.65 119.96 56.36 309.16 -45.53%
EPS 4.40 2.50 4.52 3.39 2.21 0.73 1.74 85.92%
DPS 0.00 0.00 1.90 0.00 0.00 0.00 1.31 -
NAPS 0.6615 0.6492 0.6194 0.4622 0.4677 0.4505 0.4977 20.94%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 1.42 1.62 1.50 0.89 0.93 1.01 1.00 -
P/RPS 0.62 1.63 0.34 0.30 0.42 0.97 0.17 137.49%
P/EPS 17.66 35.37 18.02 14.26 22.91 75.37 30.10 -29.98%
EY 5.66 2.83 5.55 7.01 4.37 1.33 3.32 42.84%
DY 0.00 0.00 2.33 0.00 0.00 0.00 2.50 -
P/NAPS 1.17 1.36 1.32 1.05 1.08 1.22 1.05 7.50%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 26/08/11 26/05/11 25/02/11 26/11/10 30/08/10 31/05/10 16/03/10 -
Price 1.11 1.73 1.47 1.24 0.86 0.88 0.92 -
P/RPS 0.49 1.74 0.33 0.42 0.39 0.85 0.16 111.32%
P/EPS 13.81 37.77 17.66 19.87 21.18 65.67 27.69 -37.19%
EY 7.24 2.65 5.66 5.03 4.72 1.52 3.61 59.23%
DY 0.00 0.00 2.38 0.00 0.00 0.00 2.72 -
P/NAPS 0.92 1.45 1.29 1.46 1.00 1.06 0.97 -3.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment