[MUHIBAH] QoQ Cumulative Quarter Result on 31-Dec-1999 [#4]

Announcement Date
29-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 939.56%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 376,825 222,204 89,828 665,648 492,796 280,681 0 -100.00%
PBT -19,398 -4,045 3,196 5,902 882 2,115 0 -100.00%
Tax 19,398 4,045 -1,511 6,448 306 -371 0 -100.00%
NP 0 0 1,685 12,350 1,188 1,744 0 -
-
NP to SH -21,199 -6,393 1,685 12,350 1,188 1,744 0 -100.00%
-
Tax Rate - - 47.28% -109.25% -34.69% 17.54% - -
Total Cost 376,825 222,204 88,143 653,298 491,608 278,937 0 -100.00%
-
Net Worth 205,973 218,160 202,311 201,916 197,056 165,608 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - 2,444 - - - -
Div Payout % - - - 19.80% - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 205,973 218,160 202,311 201,916 197,056 165,608 0 -100.00%
NOSH 142,374 142,022 142,432 122,240 116,470 102,588 0 -100.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 0.00% 0.00% 1.88% 1.86% 0.24% 0.62% 0.00% -
ROE -10.29% -2.93% 0.83% 6.12% 0.60% 1.05% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 264.67 156.46 63.07 544.54 423.11 273.60 0.00 -100.00%
EPS -14.89 -4.50 1.19 10.09 1.02 1.70 0.00 -100.00%
DPS 0.00 0.00 0.00 2.00 0.00 0.00 0.00 -
NAPS 1.4467 1.5361 1.4204 1.6518 1.6919 1.6143 1.6143 0.11%
Adjusted Per Share Value based on latest NOSH - 122,487
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 51.57 30.41 12.29 91.09 67.44 38.41 0.00 -100.00%
EPS -2.90 -0.87 0.23 1.69 0.16 0.24 0.00 -100.00%
DPS 0.00 0.00 0.00 0.33 0.00 0.00 0.00 -
NAPS 0.2819 0.2985 0.2769 0.2763 0.2697 0.2266 1.6143 1.78%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 0.79 0.95 1.41 0.00 0.00 0.00 0.00 -
P/RPS 0.30 0.61 2.24 0.00 0.00 0.00 0.00 -100.00%
P/EPS -5.31 -21.10 119.19 0.00 0.00 0.00 0.00 -100.00%
EY -18.85 -4.74 0.84 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.62 0.99 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 30/11/00 20/09/00 30/05/00 29/02/00 30/11/99 - - -
Price 0.60 0.84 1.16 1.40 0.00 0.00 0.00 -
P/RPS 0.23 0.54 1.84 0.26 0.00 0.00 0.00 -100.00%
P/EPS -4.03 -18.66 98.05 13.86 0.00 0.00 0.00 -100.00%
EY -24.82 -5.36 1.02 7.22 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 1.43 0.00 0.00 0.00 -
P/NAPS 0.41 0.55 0.82 0.85 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment