[TSTORE] QoQ Cumulative Quarter Result on 31-Mar-1999 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-1999
Quarter
31-Mar-1999 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 704,854 420,322 0 942,392 0 437,252 46.42%
PBT 19,581 3,231 0 20,810 0 5,925 159.79%
Tax -7,049 -3,090 0 872 0 -4,581 41.08%
NP 12,532 141 0 21,682 0 1,344 494.87%
-
NP to SH 12,532 141 0 21,682 0 1,344 494.87%
-
Tax Rate 36.00% 95.64% - -4.19% - 77.32% -
Total Cost 692,322 420,181 0 920,710 0 435,908 44.69%
-
Net Worth 11,596,776 32,711 0 14,143,143 0 0 -
Dividend
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 11,596,776 32,711 0 14,143,143 0 0 -
NOSH 46,761 14,100 62,304 62,304 31,255 31,255 37.95%
Ratio Analysis
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 1.78% 0.03% 0.00% 2.30% 0.00% 0.31% -
ROE 0.11% 0.43% 0.00% 0.15% 0.00% 0.00% -
Per Share
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 1,507.35 2,981.01 0.00 1,512.56 0.00 1,398.95 6.14%
EPS 26.80 1.00 0.00 34.80 0.00 4.30 331.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 248.00 2.32 0.00 227.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 1,028.17 613.12 0.00 1,374.67 0.00 637.82 46.42%
EPS 18.28 0.21 0.00 31.63 0.00 1.96 494.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 169.1625 0.4772 0.00 206.3065 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 28/01/00 30/11/99 - - - - -
Price 2.97 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.20 0.00 0.00 0.00 0.00 0.00 -
P/EPS 11.08 0.00 0.00 0.00 0.00 0.00 -
EY 9.02 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment