[UTUSAN] QoQ Cumulative Quarter Result on 30-Jun-2000 [#2]

Announcement Date
16-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- -76.41%
YoY- -389.3%
Quarter Report
View:
Show?
Cumulative Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 72,715 342,899 258,967 162,113 74,388 297,301 219,564 1.12%
PBT -10,971 6,252 198 -2,654 -930 12,985 4,060 -
Tax 10,971 -4,316 -198 2,654 930 66 -637 -
NP 0 1,936 0 0 0 13,051 3,423 -
-
NP to SH -11,671 1,936 -2,197 -3,784 -2,145 13,051 3,423 -
-
Tax Rate - 69.03% 100.00% - - -0.51% 15.69% -
Total Cost 72,715 340,963 258,967 162,113 74,388 284,250 216,141 1.11%
-
Net Worth 140,082 151,664 151,623 150,121 151,776 153,950 144,937 0.03%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 140,082 151,664 151,623 150,121 151,776 153,950 144,937 0.03%
NOSH 77,393 77,380 77,359 77,382 77,436 77,362 77,094 -0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 0.00% 0.56% 0.00% 0.00% 0.00% 4.39% 1.56% -
ROE -8.33% 1.28% -1.45% -2.52% -1.41% 8.48% 2.36% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 93.95 443.14 334.76 209.50 96.06 384.30 284.80 1.13%
EPS -15.08 2.50 -2.84 -4.89 -2.77 16.87 4.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.81 1.96 1.96 1.94 1.96 1.99 1.88 0.03%
Adjusted Per Share Value based on latest NOSH - 77,490
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 65.67 309.66 233.86 146.40 67.18 268.48 198.28 1.12%
EPS -10.54 1.75 -1.98 -3.42 -1.94 11.79 3.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.265 1.3696 1.3693 1.3557 1.3706 1.3903 1.3089 0.03%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 1.35 2.13 2.80 3.84 6.90 0.00 0.00 -
P/RPS 1.44 0.48 0.84 1.83 7.18 0.00 0.00 -100.00%
P/EPS -8.95 85.13 -98.59 -78.53 -249.10 0.00 0.00 -100.00%
EY -11.17 1.17 -1.01 -1.27 -0.40 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 1.09 1.43 1.98 3.52 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 15/05/01 20/02/01 12/01/01 16/08/00 27/07/00 27/07/00 24/12/99 -
Price 1.87 1.98 2.08 4.06 4.26 4.26 0.00 -
P/RPS 1.99 0.45 0.62 1.94 4.43 1.11 0.00 -100.00%
P/EPS -12.40 79.14 -73.24 -83.03 -153.79 25.25 0.00 -100.00%
EY -8.06 1.26 -1.37 -1.20 -0.65 3.96 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 1.01 1.06 2.09 2.17 2.14 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment