[UTUSAN] QoQ Cumulative Quarter Result on 31-Dec-2000 [#4]

Stock
[UTUSAN] UTUSAN MELAYU (M) BHD
Announcement Date
20-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 188.12%
YoY- -85.17%
Quarter Report
Latest QR
Upcoming QR
UTUSAN's Result
UTUSAN's Financial Summary
View:
Show?
Cumulative Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 244,295 155,059 72,715 342,899 258,967 162,113 74,388 120.78%
PBT -20,432 -21,018 -10,971 6,252 198 -2,654 -930 682.95%
Tax 20,432 21,018 10,971 -4,316 -198 2,654 930 682.95%
NP 0 0 0 1,936 0 0 0 -
-
NP to SH -24,205 -23,052 -11,671 1,936 -2,197 -3,784 -2,145 402.35%
-
Tax Rate - - - 69.03% 100.00% - - -
Total Cost 244,295 155,059 72,715 340,963 258,967 162,113 74,388 120.78%
-
Net Worth 126,906 128,453 140,082 151,664 151,623 150,121 151,776 -11.23%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 126,906 128,453 140,082 151,664 151,623 150,121 151,776 -11.23%
NOSH 77,381 77,381 77,393 77,380 77,359 77,382 77,436 -0.04%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.56% 0.00% 0.00% 0.00% -
ROE -19.07% -17.95% -8.33% 1.28% -1.45% -2.52% -1.41% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 315.70 200.38 93.95 443.14 334.76 209.50 96.06 120.88%
EPS -31.28 -29.79 -15.08 2.50 -2.84 -4.89 -2.77 402.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.64 1.66 1.81 1.96 1.96 1.94 1.96 -11.19%
Adjusted Per Share Value based on latest NOSH - 77,369
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 220.61 140.03 65.67 309.66 233.86 146.40 67.18 120.77%
EPS -21.86 -20.82 -10.54 1.75 -1.98 -3.42 -1.94 401.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.146 1.16 1.265 1.3696 1.3693 1.3557 1.3706 -11.23%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 1.57 1.72 1.35 2.13 2.80 3.84 6.90 -
P/RPS 0.50 0.86 1.44 0.48 0.84 1.83 7.18 -83.04%
P/EPS -5.02 -5.77 -8.95 85.13 -98.59 -78.53 -249.10 -92.57%
EY -19.92 -17.32 -11.17 1.17 -1.01 -1.27 -0.40 1250.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 1.04 0.75 1.09 1.43 1.98 3.52 -57.91%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 08/11/01 13/08/01 15/05/01 20/02/01 12/01/01 16/08/00 27/07/00 -
Price 1.59 1.92 1.87 1.98 2.08 4.06 4.26 -
P/RPS 0.50 0.96 1.99 0.45 0.62 1.94 4.43 -76.61%
P/EPS -5.08 -6.45 -12.40 79.14 -73.24 -83.03 -153.79 -89.68%
EY -19.67 -15.52 -8.06 1.26 -1.37 -1.20 -0.65 869.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 1.16 1.03 1.01 1.06 2.09 2.17 -41.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment