[UTUSAN] QoQ Quarter Result on 30-Jun-2000 [#2]

Announcement Date
16-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 6.43%
YoY- -157.64%
Quarter Report
View:
Show?
Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 72,715 83,932 96,854 87,725 74,388 102,438 80,972 0.10%
PBT -10,971 6,054 2,852 -1,724 -930 8,925 2,353 -
Tax 10,971 -1,891 -1,295 1,724 930 694 28 -5.87%
NP 0 4,163 1,557 0 0 9,619 2,381 -
-
NP to SH -11,671 4,163 1,557 -2,007 -2,145 9,619 2,381 -
-
Tax Rate - 31.24% 45.41% - - -7.78% -1.19% -
Total Cost 72,715 79,769 95,297 87,725 74,388 92,819 78,591 0.07%
-
Net Worth 140,082 151,643 151,826 150,331 151,776 153,996 133,166 -0.05%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - 6,190 - -
Div Payout % - - - - - 64.36% - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 140,082 151,643 151,826 150,331 151,776 153,996 133,166 -0.05%
NOSH 77,393 77,369 77,462 77,490 77,436 77,385 70,833 -0.08%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 0.00% 4.96% 1.61% 0.00% 0.00% 9.39% 2.94% -
ROE -8.33% 2.75% 1.03% -1.34% -1.41% 6.25% 1.79% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 93.95 108.48 125.03 113.21 96.06 132.37 114.31 0.19%
EPS -15.08 5.38 2.01 -2.59 -2.77 12.43 3.08 -
DPS 0.00 0.00 0.00 0.00 0.00 8.00 0.00 -
NAPS 1.81 1.96 1.96 1.94 1.96 1.99 1.88 0.03%
Adjusted Per Share Value based on latest NOSH - 77,490
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 65.67 75.80 87.47 79.22 67.18 92.51 73.12 0.10%
EPS -10.54 3.76 1.41 -1.81 -1.94 8.69 2.15 -
DPS 0.00 0.00 0.00 0.00 0.00 5.59 0.00 -
NAPS 1.265 1.3694 1.3711 1.3576 1.3706 1.3907 1.2026 -0.05%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 1.35 2.13 2.80 3.84 6.90 0.00 0.00 -
P/RPS 1.44 1.96 2.24 3.39 7.18 0.00 0.00 -100.00%
P/EPS -8.95 39.59 139.30 -148.26 -249.10 0.00 0.00 -100.00%
EY -11.17 2.53 0.72 -0.67 -0.40 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 1.09 1.43 1.98 3.52 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 15/05/01 20/02/01 12/01/01 16/08/00 27/07/00 27/07/00 24/12/99 -
Price 1.87 1.98 2.08 4.06 4.26 4.26 0.00 -
P/RPS 1.99 1.83 1.66 3.59 4.43 3.22 0.00 -100.00%
P/EPS -12.40 36.80 103.48 -156.76 -153.79 34.27 0.00 -100.00%
EY -8.06 2.72 0.97 -0.64 -0.65 2.92 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 1.88 0.00 -
P/NAPS 1.03 1.01 1.06 2.09 2.17 2.14 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment