[UTUSAN] YoY Quarter Result on 30-Sep-2001 [#3]

Stock
[UTUSAN] UTUSAN MELAYU (M) BHD
Announcement Date
08-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 89.9%
YoY- -173.86%
Quarter Report
Latest QR
Upcoming QR
UTUSAN's Result
UTUSAN's Financial Summary
View:
Show?
Quarter Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 88,305 91,028 87,133 89,236 96,854 80,972 0 -100.00%
PBT 2,807 3,904 3,731 589 2,852 2,353 0 -100.00%
Tax -776 -608 -3,057 -589 -1,295 28 0 -100.00%
NP 2,031 3,296 674 0 1,557 2,381 0 -100.00%
-
NP to SH 2,031 3,296 674 -1,150 1,557 2,381 0 -100.00%
-
Tax Rate 27.65% 15.57% 81.94% 100.00% 45.41% -1.19% - -
Total Cost 86,274 87,732 86,459 89,236 95,297 78,591 0 -100.00%
-
Net Worth 206,375 154,745 117,756 126,577 151,826 133,166 0 -100.00%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 206,375 154,745 117,756 126,577 151,826 133,166 0 -100.00%
NOSH 109,193 87,427 77,471 77,181 77,462 70,833 0 -100.00%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 2.30% 3.62% 0.77% 0.00% 1.61% 2.94% 0.00% -
ROE 0.98% 2.13% 0.57% -0.91% 1.03% 1.79% 0.00% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 80.87 104.12 112.47 115.62 125.03 114.31 0.00 -100.00%
EPS 1.86 3.77 0.87 -1.49 2.01 3.08 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.89 1.77 1.52 1.64 1.96 1.88 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 77,181
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 79.75 82.20 78.69 80.59 87.47 73.12 0.00 -100.00%
EPS 1.83 2.98 0.61 -1.04 1.41 2.15 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8637 1.3975 1.0634 1.1431 1.3711 1.2026 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 - - -
Price 1.38 1.93 1.23 1.57 2.80 0.00 0.00 -
P/RPS 1.71 1.85 1.09 1.36 2.24 0.00 0.00 -100.00%
P/EPS 74.19 51.19 141.38 -105.37 139.30 0.00 0.00 -100.00%
EY 1.35 1.95 0.71 -0.95 0.72 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 1.09 0.81 0.96 1.43 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/11/04 13/11/03 26/11/02 08/11/01 12/01/01 24/12/99 - -
Price 1.41 1.85 1.21 1.59 2.08 0.00 0.00 -
P/RPS 1.74 1.78 1.08 1.38 1.66 0.00 0.00 -100.00%
P/EPS 75.81 49.07 139.08 -106.71 103.48 0.00 0.00 -100.00%
EY 1.32 2.04 0.72 -0.94 0.97 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 1.05 0.80 0.97 1.06 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment