[OIB] QoQ Cumulative Quarter Result on 31-Dec-1999 [#2]

Announcement Date
15-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Dec-1999 [#2]
Profit Trend
QoQ- 59.51%
YoY- -41.13%
Quarter Report
View:
Show?
Cumulative Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 22,630 86,405 64,877 49,386 23,975 113,962 0 -100.00%
PBT 3,245 12,714 11,490 9,124 5,663 26,496 0 -100.00%
Tax -1,033 -3,281 -2,631 -2,144 -1,287 -1,649 0 -100.00%
NP 2,212 9,433 8,859 6,980 4,376 24,847 0 -100.00%
-
NP to SH 2,212 9,433 8,859 6,980 4,376 24,847 0 -100.00%
-
Tax Rate 31.83% 25.81% 22.90% 23.50% 22.73% 6.22% - -
Total Cost 20,418 76,972 56,018 42,406 19,599 89,115 0 -100.00%
-
Net Worth 180,736 179,118 17,826,036 0 173,779 169,186 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 180,736 179,118 17,826,036 0 173,779 169,186 0 -100.00%
NOSH 89,918 90,009 90,030 90,064 90,041 89,992 90,022 0.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 9.77% 10.92% 13.66% 14.13% 18.25% 21.80% 0.00% -
ROE 1.22% 5.27% 0.05% 0.00% 2.52% 14.69% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 25.17 96.00 72.06 54.83 26.63 126.63 0.00 -100.00%
EPS 2.46 10.48 9.84 7.75 4.86 27.61 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.01 1.99 198.00 0.00 1.93 1.88 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 90,069
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 4.87 18.60 13.96 10.63 5.16 24.53 0.00 -100.00%
EPS 0.48 2.03 1.91 1.50 0.94 5.35 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.389 0.3856 38.3706 0.00 0.3741 0.3642 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 2.26 2.45 2.88 0.00 0.00 0.00 0.00 -
P/RPS 8.98 2.55 4.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 91.87 23.38 29.27 0.00 0.00 0.00 0.00 -100.00%
EY 1.09 4.28 3.42 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 1.23 0.01 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 09/11/00 17/08/00 17/05/00 15/02/00 18/11/99 - - -
Price 1.80 2.80 2.76 3.60 0.00 0.00 0.00 -
P/RPS 7.15 2.92 3.83 6.57 0.00 0.00 0.00 -100.00%
P/EPS 73.17 26.72 28.05 46.45 0.00 0.00 0.00 -100.00%
EY 1.37 3.74 3.57 2.15 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 1.41 0.01 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment