[OIB] QoQ Cumulative Quarter Result on 31-Mar-2000 [#3]

Stock
[OIB] ORIENTAL INTEREST BHD
Announcement Date
17-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ- 26.92%
YoY--%
Quarter Report
Latest QR
Upcoming QR
OIB's Result
OIB's Financial Summary
View:
Show?
Cumulative Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 49,767 22,630 86,405 64,877 49,386 23,975 113,962 0.84%
PBT 6,137 3,245 12,714 11,490 9,124 5,663 26,496 1.49%
Tax -2,005 -1,033 -3,281 -2,631 -2,144 -1,287 -1,649 -0.19%
NP 4,132 2,212 9,433 8,859 6,980 4,376 24,847 1.83%
-
NP to SH 4,132 2,212 9,433 8,859 6,980 4,376 24,847 1.83%
-
Tax Rate 32.67% 31.83% 25.81% 22.90% 23.50% 22.73% 6.22% -
Total Cost 45,635 20,418 76,972 56,018 42,406 19,599 89,115 0.68%
-
Net Worth 178,243 180,736 179,118 17,826,036 0 173,779 169,186 -0.05%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 178,243 180,736 179,118 17,826,036 0 173,779 169,186 -0.05%
NOSH 90,021 89,918 90,009 90,030 90,064 90,041 89,992 -0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 8.30% 9.77% 10.92% 13.66% 14.13% 18.25% 21.80% -
ROE 2.32% 1.22% 5.27% 0.05% 0.00% 2.52% 14.69% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 55.28 25.17 96.00 72.06 54.83 26.63 126.63 0.84%
EPS 4.59 2.46 10.48 9.84 7.75 4.86 27.61 1.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.98 2.01 1.99 198.00 0.00 1.93 1.88 -0.05%
Adjusted Per Share Value based on latest NOSH - 89,904
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 10.71 4.87 18.60 13.96 10.63 5.16 24.53 0.84%
EPS 0.89 0.48 2.03 1.91 1.50 0.94 5.35 1.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3837 0.389 0.3856 38.3706 0.00 0.3741 0.3642 -0.05%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 1.48 2.26 2.45 2.88 0.00 0.00 0.00 -
P/RPS 2.68 8.98 2.55 4.00 0.00 0.00 0.00 -100.00%
P/EPS 32.24 91.87 23.38 29.27 0.00 0.00 0.00 -100.00%
EY 3.10 1.09 4.28 3.42 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 1.12 1.23 0.01 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 15/02/01 09/11/00 17/08/00 17/05/00 15/02/00 18/11/99 - -
Price 1.41 1.80 2.80 2.76 3.60 0.00 0.00 -
P/RPS 2.55 7.15 2.92 3.83 6.57 0.00 0.00 -100.00%
P/EPS 30.72 73.17 26.72 28.05 46.45 0.00 0.00 -100.00%
EY 3.26 1.37 3.74 3.57 2.15 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.90 1.41 0.01 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment