[DOLMITE] QoQ Cumulative Quarter Result on 30-Jun-2021 [#2]

Stock
[DOLMITE] DOLOMITE CORPORATION BHD
Announcement Date
06-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- -116.16%
YoY- 59.97%
Quarter Report
Latest QR
Upcoming QR
DOLMITE's Result
DOLMITE's Financial Summary
View:
Show?
Cumulative Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 259 2,379 2,070 256 69 32,726 25,282 -95.29%
PBT -5,305 -27,265 -19,360 -12,373 -5,677 -27,932 40,732 -
Tax -702 -4,447 -1,784 -1,200 -602 62,560 -6,567 -77.50%
NP -6,007 -31,712 -21,144 -13,573 -6,279 34,628 34,165 -
-
NP to SH -6,007 -31,712 -21,144 -13,573 -6,279 34,628 34,165 -
-
Tax Rate - - - - - - 16.12% -
Total Cost 6,266 34,091 23,214 13,829 6,348 -1,902 -8,883 -
-
Net Worth 23,631 41,355 58,013 68,322 35,410 37,613 40,748 -30.48%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 23,631 41,355 58,013 68,322 35,410 37,613 40,748 -30.48%
NOSH 590,792 590,792 590,792 590,792 413,448 313,448 313,448 52.64%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin -2,319.31% -1,333.00% -1,021.45% -5,301.95% -9,100.00% 105.81% 135.14% -
ROE -25.42% -76.68% -36.45% -19.87% -17.73% 92.06% 83.84% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 0.04 0.40 0.36 0.04 0.02 10.44 8.07 -97.10%
EPS -1.02 -5.91 -4.08 -2.82 -1.60 11.42 11.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.07 0.10 0.12 0.09 0.12 0.13 -54.45%
Adjusted Per Share Value based on latest NOSH - 590,792
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 0.04 0.40 0.35 0.04 0.01 5.54 4.28 -95.57%
EPS -1.02 -5.37 -3.58 -2.30 -1.06 5.86 5.78 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.07 0.0982 0.1156 0.0599 0.0637 0.069 -30.49%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 0.025 0.03 0.04 0.045 0.13 0.115 0.11 -
P/RPS 57.03 7.45 11.21 100.08 741.28 1.10 1.36 1109.75%
P/EPS -2.46 -0.56 -1.10 -1.89 -8.15 1.04 1.01 -
EY -40.67 -178.92 -91.12 -52.98 -12.28 96.06 99.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.43 0.40 0.38 1.44 0.96 0.85 -18.11%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 30/05/22 28/02/22 25/11/21 06/09/21 27/05/21 25/02/21 26/11/20 -
Price 0.035 0.02 0.03 0.035 0.055 0.11 0.105 -
P/RPS 79.84 4.97 8.41 77.84 313.62 1.05 1.30 1460.53%
P/EPS -3.44 -0.37 -0.82 -1.47 -3.45 1.00 0.96 -
EY -29.05 -268.39 -121.49 -68.11 -29.02 100.43 103.81 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.29 0.30 0.29 0.61 0.92 0.81 5.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment