[DOLMITE] QoQ Cumulative Quarter Result on 31-Dec-2020 [#4]

Stock
[DOLMITE] DOLOMITE CORPORATION BHD
Announcement Date
25-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
QoQ- 1.36%
YoY- 744.12%
Quarter Report
Latest QR
Upcoming QR
DOLMITE's Result
DOLMITE's Financial Summary
View:
Show?
Cumulative Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 2,070 256 69 32,726 25,282 25,225 20,488 -78.27%
PBT -19,360 -12,373 -5,677 -27,932 40,732 -28,515 -13,844 25.02%
Tax -1,784 -1,200 -602 62,560 -6,567 -5,392 -106 555.61%
NP -21,144 -13,573 -6,279 34,628 34,165 -33,907 -13,950 31.91%
-
NP to SH -21,144 -13,573 -6,279 34,628 34,165 -33,907 -13,950 31.91%
-
Tax Rate - - - - 16.12% - - -
Total Cost 23,214 13,829 6,348 -1,902 -8,883 59,132 34,438 -23.10%
-
Net Worth 58,013 68,322 35,410 37,613 40,748 -15,672 18,543 113.76%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 58,013 68,322 35,410 37,613 40,748 -15,672 18,543 113.76%
NOSH 590,792 590,792 413,448 313,448 313,448 313,448 313,448 52.52%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin -1,021.45% -5,301.95% -9,100.00% 105.81% 135.14% -134.42% -68.09% -
ROE -36.45% -19.87% -17.73% 92.06% 83.84% 0.00% -75.23% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 0.36 0.04 0.02 10.44 8.07 8.05 6.63 -85.63%
EPS -4.08 -2.82 -1.60 11.42 11.35 -11.38 -4.76 -9.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.12 0.09 0.12 0.13 -0.05 0.06 40.52%
Adjusted Per Share Value based on latest NOSH - 313,448
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 0.35 0.04 0.01 5.54 4.28 4.27 3.47 -78.30%
EPS -3.58 -2.30 -1.06 5.86 5.78 -5.74 -2.36 31.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0982 0.1156 0.0599 0.0637 0.069 -0.0265 0.0314 113.70%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 0.04 0.045 0.13 0.115 0.11 0.105 0.03 -
P/RPS 11.21 100.08 741.28 1.10 1.36 1.30 0.45 751.29%
P/EPS -1.10 -1.89 -8.15 1.04 1.01 -0.97 -0.66 40.52%
EY -91.12 -52.98 -12.28 96.06 99.09 -103.02 -150.45 -28.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.38 1.44 0.96 0.85 0.00 0.50 -13.81%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 25/11/21 06/09/21 27/05/21 25/02/21 26/11/20 27/08/20 30/06/20 -
Price 0.03 0.035 0.055 0.11 0.105 0.125 0.105 -
P/RPS 8.41 77.84 313.62 1.05 1.30 1.55 1.58 204.54%
P/EPS -0.82 -1.47 -3.45 1.00 0.96 -1.16 -2.33 -50.12%
EY -121.49 -68.11 -29.02 100.43 103.81 -86.54 -42.99 99.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.29 0.61 0.92 0.81 0.00 1.75 -69.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment