[KPJ] QoQ Cumulative Quarter Result on 31-Mar-1999 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1998
Quarter
31-Mar-1999 [#1]
Profit Trend
QoQ- -78.33%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 107,481 77,522 50,545 24,344 106,743 79,670 27.01%
PBT 13,772 8,910 4,908 1,699 12,438 9,710 32.19%
Tax -303 -105 -165 -26 -4,718 -1,772 -75.59%
NP 13,469 8,805 4,743 1,673 7,720 7,938 52.54%
-
NP to SH 13,469 8,805 4,743 1,673 7,720 7,938 52.54%
-
Tax Rate 2.20% 1.18% 3.36% 1.53% 37.93% 18.25% -
Total Cost 94,012 68,717 45,802 22,671 99,023 71,732 24.11%
-
Net Worth 102,095 99,597 0 0 90,626 0 -
Dividend
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 102,095 99,597 0 0 90,626 0 -
NOSH 47,932 48,114 48,006 47,936 47,950 48,109 -0.29%
Ratio Analysis
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 12.53% 11.36% 9.38% 6.87% 7.23% 9.96% -
ROE 13.19% 8.84% 0.00% 0.00% 8.52% 0.00% -
Per Share
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 224.23 161.12 105.29 50.78 222.61 165.60 27.38%
EPS 28.10 18.30 9.88 3.49 16.10 16.50 52.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.13 2.07 0.00 0.00 1.89 0.00 -
Adjusted Per Share Value based on latest NOSH - 47,936
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 2.37 1.71 1.12 0.54 2.36 1.76 26.82%
EPS 0.30 0.19 0.10 0.04 0.17 0.18 50.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0226 0.022 0.00 0.00 0.02 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 29/02/00 27/11/99 - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment