[DKSH] QoQ Cumulative Quarter Result on 30-Sep-2001 [#3]

Stock
[DKSH] DKSH HOLDINGS(M)BHD
Announcement Date
27-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 5.4%
YoY- -62.12%
Quarter Report
Latest QR
Upcoming QR
DKSH's Result
DKSH's Financial Summary
View:
Show?
Cumulative Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 712,734 354,501 1,281,619 939,966 623,386 303,936 1,146,669 -27.23%
PBT 4,382 1,707 5,606 2,932 2,448 186 13,741 -53.42%
Tax -686 -234 -471 -1,018 -632 -186 -2,038 -51.70%
NP 3,696 1,473 5,135 1,914 1,816 0 11,703 -53.72%
-
NP to SH 3,696 1,473 5,135 1,914 1,816 -614 11,703 -53.72%
-
Tax Rate 15.65% 13.71% 8.40% 34.72% 25.82% 100.00% 14.83% -
Total Cost 709,038 353,028 1,276,484 938,052 621,570 303,936 1,134,966 -26.98%
-
Net Worth 27,533 25,934 56,076 40,166 188,928 8,115 31,799 -9.18%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - 1,945 - - - - -
Div Payout % - - 37.88% - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 27,533 25,934 56,076 40,166 188,928 8,115 31,799 -9.18%
NOSH 82,684 82,752 194,507 136,714 648,571 31,010 118,212 -21.25%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 0.52% 0.42% 0.40% 0.20% 0.29% 0.00% 1.02% -
ROE 13.42% 5.68% 9.16% 4.77% 0.96% -7.57% 36.80% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 861.99 428.39 658.90 687.54 96.12 980.12 970.01 -7.58%
EPS 4.47 1.78 2.64 -1.40 -0.28 -1.98 9.90 -41.23%
DPS 0.00 0.00 1.00 0.00 0.00 0.00 0.00 -
NAPS 0.333 0.3134 0.2883 0.2938 0.2913 0.2617 0.269 15.33%
Adjusted Per Share Value based on latest NOSH - 8,749
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 452.08 224.85 812.91 596.21 395.40 192.78 727.31 -27.23%
EPS 2.34 0.93 3.26 1.21 1.15 -0.39 7.42 -53.76%
DPS 0.00 0.00 1.23 0.00 0.00 0.00 0.00 -
NAPS 0.1746 0.1645 0.3557 0.2548 1.1983 0.0515 0.2017 -9.19%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 0.99 0.90 0.86 0.76 0.85 0.85 0.93 -
P/RPS 0.11 0.21 0.13 0.11 0.88 0.09 0.10 6.57%
P/EPS 22.15 50.56 32.58 54.29 303.57 -42.93 9.39 77.48%
EY 4.52 1.98 3.07 1.84 0.33 -2.33 10.65 -43.61%
DY 0.00 0.00 1.16 0.00 0.00 0.00 0.00 -
P/NAPS 2.97 2.87 2.98 2.59 2.92 3.25 3.46 -9.70%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/08/02 30/05/02 26/02/02 27/11/01 28/08/01 10/07/01 26/02/01 -
Price 0.98 0.90 0.89 0.92 0.88 0.87 0.89 -
P/RPS 0.11 0.21 0.14 0.13 0.92 0.09 0.09 14.35%
P/EPS 21.92 50.56 33.71 65.71 314.29 -43.94 8.99 81.45%
EY 4.56 1.98 2.97 1.52 0.32 -2.28 11.12 -44.89%
DY 0.00 0.00 1.12 0.00 0.00 0.00 0.00 -
P/NAPS 2.94 2.87 3.09 3.13 3.02 3.32 3.31 -7.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment