[DKSH] QoQ Cumulative Quarter Result on 31-Mar-2001 [#1]

Stock
[DKSH] DKSH HOLDINGS(M)BHD
Announcement Date
10-Jul-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -105.25%
YoY- -139.38%
Quarter Report
Latest QR
Upcoming QR
DKSH's Result
DKSH's Financial Summary
View:
Show?
Cumulative Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 1,281,619 939,966 623,386 303,936 1,146,669 867,306 576,478 70.09%
PBT 5,606 2,932 2,448 186 13,741 5,449 2,890 55.35%
Tax -471 -1,018 -632 -186 -2,038 -396 -204 74.42%
NP 5,135 1,914 1,816 0 11,703 5,053 2,686 53.85%
-
NP to SH 5,135 1,914 1,816 -614 11,703 5,053 2,686 53.85%
-
Tax Rate 8.40% 34.72% 25.82% 100.00% 14.83% 7.27% 7.06% -
Total Cost 1,276,484 938,052 621,570 303,936 1,134,966 862,253 573,792 70.16%
-
Net Worth 56,076 40,166 188,928 8,115 31,799 49,898 70,171 -13.84%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div 1,945 - - - - - - -
Div Payout % 37.88% - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 56,076 40,166 188,928 8,115 31,799 49,898 70,171 -13.84%
NOSH 194,507 136,714 648,571 31,010 118,212 210,541 335,749 -30.43%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 0.40% 0.20% 0.29% 0.00% 1.02% 0.58% 0.47% -
ROE 9.16% 4.77% 0.96% -7.57% 36.80% 10.13% 3.83% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 658.90 687.54 96.12 980.12 970.01 411.94 171.70 144.51%
EPS 2.64 -1.40 -0.28 -1.98 9.90 2.40 0.80 121.17%
DPS 1.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2883 0.2938 0.2913 0.2617 0.269 0.237 0.209 23.84%
Adjusted Per Share Value based on latest NOSH - 31,010
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 812.91 596.21 395.40 192.78 727.31 550.12 365.65 70.09%
EPS 3.26 1.21 1.15 -0.39 7.42 3.21 1.70 54.16%
DPS 1.23 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3557 0.2548 1.1983 0.0515 0.2017 0.3165 0.4451 -13.84%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 0.86 0.76 0.85 0.85 0.93 0.95 1.20 -
P/RPS 0.13 0.11 0.88 0.09 0.10 0.23 0.70 -67.34%
P/EPS 32.58 54.29 303.57 -42.93 9.39 39.58 150.00 -63.76%
EY 3.07 1.84 0.33 -2.33 10.65 2.53 0.67 175.10%
DY 1.16 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.98 2.59 2.92 3.25 3.46 4.01 5.74 -35.32%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 26/02/02 27/11/01 28/08/01 10/07/01 26/02/01 20/10/00 25/08/00 -
Price 0.89 0.92 0.88 0.87 0.89 1.00 1.15 -
P/RPS 0.14 0.13 0.92 0.09 0.09 0.24 0.67 -64.68%
P/EPS 33.71 65.71 314.29 -43.94 8.99 41.67 143.75 -61.87%
EY 2.97 1.52 0.32 -2.28 11.12 2.40 0.70 161.39%
DY 1.12 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.09 3.13 3.02 3.32 3.31 4.22 5.50 -31.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment