[MTDACPI] QoQ Cumulative Quarter Result on 31-Dec-2010 [#3]

Stock
[MTDACPI] MTD ACPI ENGINEERING BHD
Announcement Date
25-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
31-Dec-2010 [#3]
Profit Trend
QoQ- 5.61%
YoY- -244.66%
Quarter Report
Latest QR
Upcoming QR
MTDACPI's Result
MTDACPI's Financial Summary
View:
Show?
Cumulative Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 175,529 94,683 541,530 435,548 301,625 195,399 650,819 -58.22%
PBT -8,778 -1,667 -14,340 -8,216 -10,964 -8,960 -10,664 -12.15%
Tax -998 -694 -301 -3,341 -1,665 -793 -5,860 -69.24%
NP -9,776 -2,361 -14,641 -11,557 -12,629 -9,753 -16,524 -29.50%
-
NP to SH -10,197 -2,581 -15,024 -11,870 -12,576 -9,007 -18,344 -32.36%
-
Tax Rate - - - - - - - -
Total Cost 185,305 97,044 556,171 447,105 314,254 205,152 667,343 -57.40%
-
Net Worth 182,667 191,270 191,622 189,365 191,876 196,306 200,937 -6.15%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 182,667 191,270 191,622 189,365 191,876 196,306 200,937 -6.15%
NOSH 231,224 230,446 230,870 230,933 231,176 230,948 230,962 0.07%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin -5.57% -2.49% -2.70% -2.65% -4.19% -4.99% -2.54% -
ROE -5.58% -1.35% -7.84% -6.27% -6.55% -4.59% -9.13% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 75.91 41.09 234.56 188.60 130.47 84.61 281.79 -58.25%
EPS -4.41 -1.12 -6.50 -5.14 -5.44 -3.90 -7.94 -32.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.79 0.83 0.83 0.82 0.83 0.85 0.87 -6.22%
Adjusted Per Share Value based on latest NOSH - 227,741
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 75.78 40.88 233.79 188.03 130.22 84.36 280.97 -58.22%
EPS -4.40 -1.11 -6.49 -5.12 -5.43 -3.89 -7.92 -32.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7886 0.8258 0.8273 0.8175 0.8284 0.8475 0.8675 -6.15%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 0.50 0.56 0.53 0.52 0.47 0.43 0.48 -
P/RPS 0.66 1.36 0.23 0.28 0.36 0.51 0.17 146.81%
P/EPS -11.34 -50.00 -8.14 -10.12 -8.64 -11.03 -6.04 52.13%
EY -8.82 -2.00 -12.28 -9.88 -11.57 -9.07 -16.55 -34.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.67 0.64 0.63 0.57 0.51 0.55 9.46%
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 25/11/11 25/08/11 27/05/11 25/02/11 26/11/10 26/08/10 27/05/10 -
Price 0.46 0.50 0.53 0.52 0.51 0.49 0.44 -
P/RPS 0.61 1.22 0.23 0.28 0.39 0.58 0.16 143.84%
P/EPS -10.43 -44.64 -8.14 -10.12 -9.37 -12.56 -5.54 52.41%
EY -9.59 -2.24 -12.28 -9.88 -10.67 -7.96 -18.05 -34.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.60 0.64 0.63 0.61 0.58 0.51 8.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment