[MTDACPI] YoY TTM Result on 31-Dec-2010 [#3]

Stock
[MTDACPI] MTD ACPI ENGINEERING BHD
Announcement Date
25-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
31-Dec-2010 [#3]
Profit Trend
QoQ- 7.22%
YoY- 3.53%
Quarter Report
Latest QR
Upcoming QR
MTDACPI's Result
MTDACPI's Financial Summary
View:
Show?
TTM Result
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Revenue 332,250 248,715 350,972 615,549 730,248 984,263 751,064 -12.69%
PBT 39,664 -20,923 -15,585 -22,822 -33,136 -25,281 -33,402 -
Tax -14,314 -3,640 1,619 -4,425 -6,372 -11,745 -7,304 11.85%
NP 25,350 -24,563 -13,966 -27,247 -39,508 -37,026 -40,706 -
-
NP to SH 14,320 -25,368 -14,354 -34,155 -35,405 -31,600 -44,795 -
-
Tax Rate 36.09% - - - - - - -
Total Cost 306,900 273,278 364,938 642,796 769,756 1,021,289 791,770 -14.59%
-
Net Worth 522,565 161,608 186,604 186,748 213,680 261,047 307,022 9.25%
Dividend
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Div - 1,950 2,307 - 2,263 - 2,208 -
Div Payout % - 0.00% 0.00% - 0.00% - 0.00% -
Equity
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Net Worth 522,565 161,608 186,604 186,748 213,680 261,047 307,022 9.25%
NOSH 687,586 230,869 233,255 227,741 232,261 231,015 232,592 19.77%
Ratio Analysis
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
NP Margin 7.63% -9.88% -3.98% -4.43% -5.41% -3.76% -5.42% -
ROE 2.74% -15.70% -7.69% -18.29% -16.57% -12.11% -14.59% -
Per Share
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
RPS 48.32 107.73 150.47 270.28 314.41 426.06 322.91 -27.11%
EPS 2.08 -10.99 -6.15 -15.00 -15.24 -13.68 -19.26 -
DPS 0.00 0.84 1.00 0.00 0.97 0.00 0.95 -
NAPS 0.76 0.70 0.80 0.82 0.92 1.13 1.32 -8.78%
Adjusted Per Share Value based on latest NOSH - 227,741
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
RPS 143.44 107.38 151.52 265.74 315.26 424.93 324.25 -12.69%
EPS 6.18 -10.95 -6.20 -14.75 -15.29 -13.64 -19.34 -
DPS 0.00 0.84 1.00 0.00 0.98 0.00 0.95 -
NAPS 2.256 0.6977 0.8056 0.8062 0.9225 1.127 1.3255 9.25%
Price Multiplier on Financial Quarter End Date
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Date 31/12/13 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 -
Price 0.45 0.30 0.42 0.52 0.50 0.34 2.02 -
P/RPS 0.93 0.28 0.28 0.19 0.16 0.08 0.63 6.70%
P/EPS 21.61 -2.73 -6.83 -3.47 -3.28 -2.49 -10.49 -
EY 4.63 -36.63 -14.65 -28.84 -30.49 -40.23 -9.53 -
DY 0.00 2.82 2.38 0.00 1.95 0.00 0.47 -
P/NAPS 0.59 0.43 0.53 0.63 0.54 0.30 1.53 -14.67%
Price Multiplier on Announcement Date
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Date 27/02/14 28/02/13 24/02/12 25/02/11 25/02/10 26/02/09 27/02/08 -
Price 0.485 0.25 0.44 0.52 0.55 0.35 1.60 -
P/RPS 1.00 0.23 0.29 0.19 0.17 0.08 0.50 12.23%
P/EPS 23.29 -2.28 -7.15 -3.47 -3.61 -2.56 -8.31 -
EY 4.29 -43.95 -13.99 -28.84 -27.72 -39.08 -12.04 -
DY 0.00 3.38 2.27 0.00 1.77 0.00 0.59 -
P/NAPS 0.64 0.36 0.55 0.63 0.60 0.31 1.21 -10.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment