[AMVERTON] QoQ Cumulative Quarter Result on 31-Dec-2000 [#4]

Stock
[AMVERTON] AMVERTON BERHAD
Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -10.49%
YoY- -88.67%
Quarter Report
Latest QR
Upcoming QR
AMVERTON's Result
AMVERTON's Financial Summary
View:
Show?
Cumulative Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 99,111 63,472 27,444 68,679 45,658 28,131 14,337 262.46%
PBT 12,639 7,731 2,054 10,836 11,584 9,038 3,779 123.47%
Tax -7,598 -4,957 -1,550 -3,516 -3,406 -2,464 -1,125 256.88%
NP 5,041 2,774 504 7,320 8,178 6,574 2,654 53.31%
-
NP to SH 5,041 2,774 504 7,320 8,178 6,574 2,654 53.31%
-
Tax Rate 60.12% 64.12% 75.46% 32.45% 29.40% 27.26% 29.77% -
Total Cost 94,070 60,698 26,940 61,359 37,480 21,557 11,683 301.21%
-
Net Worth 426,127 424,258 419,399 380,122 365,733 397,211 393,470 5.45%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 426,127 424,258 419,399 380,122 365,733 397,211 393,470 5.45%
NOSH 181,330 181,307 179,999 163,142 156,967 153,957 154,302 11.34%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 5.09% 4.37% 1.84% 10.66% 17.91% 23.37% 18.51% -
ROE 1.18% 0.65% 0.12% 1.93% 2.24% 1.66% 0.67% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 54.66 35.01 15.25 42.10 29.09 18.27 9.29 225.56%
EPS 2.78 1.53 0.28 4.51 5.21 4.27 1.72 37.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.35 2.34 2.33 2.33 2.33 2.58 2.55 -5.29%
Adjusted Per Share Value based on latest NOSH - 164,130
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 27.15 17.39 7.52 18.81 12.51 7.71 3.93 262.30%
EPS 1.38 0.76 0.14 2.01 2.24 1.80 0.73 52.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1673 1.1621 1.1488 1.0412 1.0018 1.0881 1.0778 5.45%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.38 0.42 0.39 0.51 0.68 0.95 1.48 -
P/RPS 0.70 1.20 2.56 1.21 2.34 5.20 15.93 -87.52%
P/EPS 13.67 27.45 139.29 11.37 13.05 22.25 86.05 -70.63%
EY 7.32 3.64 0.72 8.80 7.66 4.49 1.16 241.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.18 0.17 0.22 0.29 0.37 0.58 -57.59%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 29/11/01 29/08/01 30/05/01 28/02/01 29/11/00 30/08/00 30/05/00 -
Price 0.42 0.46 0.41 0.47 0.63 0.83 1.02 -
P/RPS 0.77 1.31 2.69 1.12 2.17 4.54 10.98 -82.96%
P/EPS 15.11 30.07 146.43 10.48 12.09 19.44 59.30 -59.77%
EY 6.62 3.33 0.68 9.55 8.27 5.14 1.69 148.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.20 0.18 0.20 0.27 0.32 0.40 -41.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment