[AMVERTON] YoY Quarter Result on 31-Mar-2001 [#1]

Announcement Date
30-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 166.75%
YoY- -81.01%
Quarter Report
View:
Show?
Quarter Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 33,800 20,573 30,949 27,444 14,337 23.89%
PBT 1,913 -810 1,685 2,054 3,779 -15.64%
Tax -665 121 -232 -1,550 -1,125 -12.30%
NP 1,248 -689 1,453 504 2,654 -17.18%
-
NP to SH 1,248 -689 1,453 504 2,654 -17.18%
-
Tax Rate 34.76% - 13.77% 75.46% 29.77% -
Total Cost 32,552 21,262 29,496 26,940 11,683 29.17%
-
Net Worth 457,599 436,971 434,083 419,399 393,470 3.84%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 457,599 436,971 434,083 419,399 393,470 3.84%
NOSH 180,869 181,315 181,624 179,999 154,302 4.04%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 3.69% -3.35% 4.69% 1.84% 18.51% -
ROE 0.27% -0.16% 0.33% 0.12% 0.67% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 18.69 11.35 17.04 15.25 9.29 19.08%
EPS 0.69 -0.38 0.80 0.28 1.72 -20.40%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.53 2.41 2.39 2.33 2.55 -0.19%
Adjusted Per Share Value based on latest NOSH - 179,999
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 9.26 5.64 8.48 7.52 3.93 23.87%
EPS 0.34 -0.19 0.40 0.14 0.73 -17.37%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2535 1.197 1.1891 1.1488 1.0778 3.84%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 0.83 0.35 0.56 0.39 1.48 -
P/RPS 4.44 3.08 3.29 2.56 15.93 -27.32%
P/EPS 120.29 -92.11 70.00 139.29 86.05 8.72%
EY 0.83 -1.09 1.43 0.72 1.16 -8.02%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.15 0.23 0.17 0.58 -13.14%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 28/05/04 29/05/03 24/05/02 30/05/01 30/05/00 -
Price 0.69 0.38 0.62 0.41 1.02 -
P/RPS 3.69 3.35 3.64 2.69 10.98 -23.84%
P/EPS 100.00 -100.00 77.50 146.43 59.30 13.94%
EY 1.00 -1.00 1.29 0.68 1.69 -12.28%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.16 0.26 0.18 0.40 -9.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment