[SHL] QoQ Cumulative Quarter Result on 30-Sep-2019 [#2]

Stock
[SHL] SHL CONSOLIDATED BHD
Announcement Date
27-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Sep-2019 [#2]
Profit Trend
QoQ- 87.04%
YoY- -37.45%
Quarter Report
Latest QR
Upcoming QR
SHL's Result
SHL's Financial Summary
View:
Show?
Cumulative Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 7,133 138,119 111,356 77,432 38,421 171,210 139,183 -86.22%
PBT 2,646 64,962 48,565 30,905 15,323 81,702 67,875 -88.52%
Tax -666 -19,131 -13,766 -7,289 -2,384 -10,970 -12,228 -85.65%
NP 1,980 45,831 34,799 23,616 12,939 70,732 55,647 -89.20%
-
NP to SH 1,525 41,789 31,461 22,018 11,772 63,247 49,968 -90.25%
-
Tax Rate 25.17% 29.45% 28.35% 23.59% 15.56% 13.43% 18.02% -
Total Cost 5,153 92,288 76,557 53,816 25,482 100,478 83,536 -84.41%
-
Net Worth 815,956 830,484 796,587 806,271 796,587 813,535 799,008 1.41%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - 16,948 - - - 19,369 - -
Div Payout % - 40.56% - - - 30.63% - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 815,956 830,484 796,587 806,271 796,587 813,535 799,008 1.41%
NOSH 242,123 242,123 242,123 242,123 242,123 242,123 242,123 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 27.76% 33.18% 31.25% 30.50% 33.68% 41.31% 39.98% -
ROE 0.19% 5.03% 3.95% 2.73% 1.48% 7.77% 6.25% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 2.95 57.04 45.99 31.98 15.87 70.71 57.48 -86.21%
EPS 0.63 17.26 12.99 9.09 4.86 26.12 20.64 -90.25%
DPS 0.00 7.00 0.00 0.00 0.00 8.00 0.00 -
NAPS 3.37 3.43 3.29 3.33 3.29 3.36 3.30 1.41%
Adjusted Per Share Value based on latest NOSH - 242,123
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 2.95 57.04 45.99 31.98 15.87 70.71 57.48 -86.21%
EPS 0.63 17.26 12.99 9.09 4.86 26.12 20.64 -90.25%
DPS 0.00 7.00 0.00 0.00 0.00 8.00 0.00 -
NAPS 3.37 3.43 3.29 3.33 3.29 3.36 3.30 1.41%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 2.00 1.88 2.32 2.31 2.39 2.40 2.18 -
P/RPS 67.89 3.30 5.04 7.22 15.06 3.39 3.79 585.81%
P/EPS 317.54 10.89 17.85 25.40 49.16 9.19 10.56 868.99%
EY 0.31 9.18 5.60 3.94 2.03 10.88 9.47 -89.78%
DY 0.00 3.72 0.00 0.00 0.00 3.33 0.00 -
P/NAPS 0.59 0.55 0.71 0.69 0.73 0.71 0.66 -7.20%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 26/08/20 24/06/20 26/02/20 27/11/19 20/08/19 29/05/19 20/02/19 -
Price 1.98 1.94 2.25 2.27 2.42 2.33 2.39 -
P/RPS 67.21 3.40 4.89 7.10 15.25 3.30 4.16 540.17%
P/EPS 314.36 11.24 17.32 24.96 49.77 8.92 11.58 805.07%
EY 0.32 8.90 5.78 4.01 2.01 11.21 8.63 -88.90%
DY 0.00 3.61 0.00 0.00 0.00 3.43 0.00 -
P/NAPS 0.59 0.57 0.68 0.68 0.74 0.69 0.72 -12.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment