[PETGAS] QoQ Cumulative Quarter Result on 30-Jun-2008 [#1]

Stock
[PETGAS] PETRONAS GAS BHD
Announcement Date
14-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Jun-2008 [#1]
Profit Trend
QoQ- -72.96%
YoY- 0.96%
Quarter Report
Latest QR
Upcoming QR
PETGAS's Result
PETGAS's Financial Summary
View:
Show?
Cumulative Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 3,415,141 2,479,270 1,646,399 796,699 3,125,745 2,325,800 1,556,019 68.80%
PBT 1,231,445 884,569 662,323 388,728 1,394,133 1,058,869 713,405 43.84%
Tax -303,415 -217,692 -159,497 -93,144 -301,184 -266,484 -174,000 44.82%
NP 928,030 666,877 502,826 295,584 1,092,949 792,385 539,405 43.53%
-
NP to SH 928,692 666,877 502,826 295,584 1,092,949 792,385 539,405 43.60%
-
Tax Rate 24.64% 24.61% 24.08% 23.96% 21.60% 25.17% 24.39% -
Total Cost 2,487,111 1,812,393 1,143,573 501,115 2,032,796 1,533,415 1,016,614 81.46%
-
Net Worth 8,039,626 7,777,724 7,836,249 8,245,685 7,923,138 7,620,943 7,585,506 3.94%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div 989,443 296,829 296,827 - 989,452 296,773 296,811 122.99%
Div Payout % 106.54% 44.51% 59.03% - 90.53% 37.45% 55.03% -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 8,039,626 7,777,724 7,836,249 8,245,685 7,923,138 7,620,943 7,585,506 3.94%
NOSH 1,978,887 1,978,863 1,978,850 1,978,473 1,978,904 1,978,489 1,978,741 0.00%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 27.17% 26.90% 30.54% 37.10% 34.97% 34.07% 34.67% -
ROE 11.55% 8.57% 6.42% 3.58% 13.79% 10.40% 7.11% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 172.58 125.29 83.20 40.27 157.95 117.55 78.64 68.79%
EPS 46.93 33.70 25.41 14.94 55.23 40.05 27.26 43.59%
DPS 50.00 15.00 15.00 0.00 50.00 15.00 15.00 122.98%
NAPS 4.0627 3.9304 3.96 4.1677 4.0038 3.8519 3.8335 3.94%
Adjusted Per Share Value based on latest NOSH - 1,978,473
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 172.60 125.30 83.21 40.26 157.97 117.54 78.64 68.80%
EPS 46.94 33.70 25.41 14.94 55.24 40.05 27.26 43.61%
DPS 50.01 15.00 15.00 0.00 50.01 15.00 15.00 123.01%
NAPS 4.0632 3.9308 3.9604 4.1673 4.0043 3.8516 3.8337 3.94%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 9.70 9.80 9.90 9.95 10.00 10.70 11.10 -
P/RPS 5.62 7.82 11.90 24.71 6.33 9.10 14.12 -45.86%
P/EPS 20.67 29.08 38.96 66.60 18.11 26.72 40.72 -36.33%
EY 4.84 3.44 2.57 1.50 5.52 3.74 2.46 56.95%
DY 5.15 1.53 1.52 0.00 5.00 1.40 1.35 143.94%
P/NAPS 2.39 2.49 2.50 2.39 2.50 2.78 2.90 -12.08%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 21/05/09 19/02/09 19/11/08 14/08/08 21/05/08 14/02/08 14/11/07 -
Price 9.50 9.80 9.80 9.95 10.00 10.50 11.00 -
P/RPS 5.50 7.82 11.78 24.71 6.33 8.93 13.99 -46.30%
P/EPS 20.24 29.08 38.57 66.60 18.11 26.22 40.35 -36.84%
EY 4.94 3.44 2.59 1.50 5.52 3.81 2.48 58.24%
DY 5.26 1.53 1.53 0.00 5.00 1.43 1.36 146.19%
P/NAPS 2.34 2.49 2.47 2.39 2.50 2.73 2.87 -12.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment