[FARLIM] QoQ Cumulative Quarter Result on 30-Sep-2000 [#3]

Stock
[FARLIM] FARLIM GROUP (M) BHD
Announcement Date
21-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -142.83%
YoY- -614.28%
Quarter Report
Latest QR
Upcoming QR
FARLIM's Result
FARLIM's Financial Summary
View:
Show?
Cumulative Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 60,539 25,892 150,602 115,648 77,874 26,755 223,266 1.33%
PBT -13,138 -9,303 -24,787 -11,562 -4,944 -4,562 2,580 -
Tax 13,138 9,303 24,787 11,562 4,944 4,562 6,669 -0.68%
NP 0 0 0 0 0 0 9,249 -
-
NP to SH -10,117 -7,677 -22,999 -9,689 -3,990 -4,117 9,249 -
-
Tax Rate - - - - - - -258.49% -
Total Cost 60,539 25,892 150,602 115,648 77,874 26,755 214,017 1.28%
-
Net Worth 163,216 164,335 171,577 187,296 191,711 189,646 193,157 0.17%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 163,216 164,335 171,577 187,296 191,711 189,646 193,157 0.17%
NOSH 120,011 119,953 119,984 120,061 119,819 120,029 119,973 -0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 4.14% -
ROE -6.20% -4.67% -13.40% -5.17% -2.08% -2.17% 4.79% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 50.44 21.59 125.52 96.32 64.99 22.29 186.10 1.33%
EPS -8.43 -6.40 -19.17 -8.07 -3.33 -3.43 7.71 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.36 1.37 1.43 1.56 1.60 1.58 1.61 0.17%
Adjusted Per Share Value based on latest NOSH - 119,957
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 35.95 15.38 89.44 68.68 46.25 15.89 132.59 1.33%
EPS -6.01 -4.56 -13.66 -5.75 -2.37 -2.44 5.49 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9693 0.9759 1.0189 1.1123 1.1385 1.1262 1.1471 0.17%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.51 0.60 0.90 1.08 1.79 2.32 0.00 -
P/RPS 1.01 2.78 0.72 1.12 2.75 10.41 0.00 -100.00%
P/EPS -6.05 -9.38 -4.70 -13.38 -53.75 -67.64 0.00 -100.00%
EY -16.53 -10.67 -21.30 -7.47 -1.86 -1.48 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.44 0.63 0.69 1.12 1.47 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 23/08/01 25/05/01 05/04/01 21/11/00 23/08/00 29/05/00 25/02/00 -
Price 0.60 0.52 0.57 1.02 1.59 1.98 2.40 -
P/RPS 1.19 2.41 0.45 1.06 2.45 8.88 1.29 0.08%
P/EPS -7.12 -8.12 -2.97 -12.64 -47.75 -57.73 31.13 -
EY -14.05 -12.31 -33.63 -7.91 -2.09 -1.73 3.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.38 0.40 0.65 0.99 1.25 1.49 1.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment