[FARLIM] QoQ Cumulative Quarter Result on 31-Mar-2001 [#1]

Stock
[FARLIM] FARLIM GROUP (M) BHD
Announcement Date
25-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 66.62%
YoY- -86.47%
Quarter Report
Latest QR
Upcoming QR
FARLIM's Result
FARLIM's Financial Summary
View:
Show?
Cumulative Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 136,963 96,325 60,539 25,892 150,602 115,648 77,874 45.55%
PBT -43,128 -18,003 -13,138 -9,303 -24,787 -11,562 -4,944 322.09%
Tax 43,128 18,003 13,138 9,303 24,787 11,562 4,944 322.09%
NP 0 0 0 0 0 0 0 -
-
NP to SH -27,055 -13,936 -10,117 -7,677 -22,999 -9,689 -3,990 257.00%
-
Tax Rate - - - - - - - -
Total Cost 136,963 96,325 60,539 25,892 150,602 115,648 77,874 45.55%
-
Net Worth 148,772 162,046 163,216 164,335 171,577 187,296 191,711 -15.51%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 148,772 162,046 163,216 164,335 171,577 187,296 191,711 -15.51%
NOSH 119,977 120,034 120,011 119,953 119,984 120,061 119,819 0.08%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -18.19% -8.60% -6.20% -4.67% -13.40% -5.17% -2.08% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 114.16 80.25 50.44 21.59 125.52 96.32 64.99 45.43%
EPS -22.55 -11.61 -8.43 -6.40 -19.17 -8.07 -3.33 256.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.24 1.35 1.36 1.37 1.43 1.56 1.60 -15.58%
Adjusted Per Share Value based on latest NOSH - 119,953
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 81.34 57.20 35.95 15.38 89.44 68.68 46.25 45.55%
EPS -16.07 -8.28 -6.01 -4.56 -13.66 -5.75 -2.37 256.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8835 0.9623 0.9693 0.9759 1.0189 1.1123 1.1385 -15.51%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 0.55 0.47 0.51 0.60 0.90 1.08 1.79 -
P/RPS 0.48 0.59 1.01 2.78 0.72 1.12 2.75 -68.66%
P/EPS -2.44 -4.05 -6.05 -9.38 -4.70 -13.38 -53.75 -87.20%
EY -41.00 -24.70 -16.53 -10.67 -21.30 -7.47 -1.86 681.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.35 0.38 0.44 0.63 0.69 1.12 -46.26%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 20/03/02 20/12/01 23/08/01 25/05/01 05/04/01 21/11/00 23/08/00 -
Price 0.60 0.53 0.60 0.52 0.57 1.02 1.59 -
P/RPS 0.53 0.66 1.19 2.41 0.45 1.06 2.45 -63.86%
P/EPS -2.66 -4.57 -7.12 -8.12 -2.97 -12.64 -47.75 -85.33%
EY -37.58 -21.91 -14.05 -12.31 -33.63 -7.91 -2.09 582.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.39 0.44 0.38 0.40 0.65 0.99 -38.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment