[PCCS] QoQ Cumulative Quarter Result on 31-Dec-2002 [#3]

Stock
[PCCS] PCCS GROUP BHD
Announcement Date
25-Feb-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
31-Dec-2002 [#3]
Profit Trend
QoQ- 55.88%
YoY- -10.6%
Quarter Report
Latest QR
Upcoming QR
PCCS's Result
PCCS's Financial Summary
View:
Show?
Cumulative Result
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Revenue 156,204 74,008 259,687 207,864 138,342 61,810 227,455 -22.14%
PBT 7,128 3,896 18,818 17,700 11,593 3,851 21,709 -52.37%
Tax -981 -364 -4,825 -2,701 -1,971 -706 -5,577 -68.57%
NP 6,147 3,532 13,993 14,999 9,622 3,145 16,132 -47.40%
-
NP to SH 6,147 3,532 13,993 14,999 9,622 3,145 16,132 -47.40%
-
Tax Rate 13.76% 9.34% 25.64% 15.26% 17.00% 18.33% 25.69% -
Total Cost 150,057 70,476 245,694 192,865 128,720 58,665 211,323 -20.39%
-
Net Worth 109,613 109,863 106,609 116,182 109,923 103,412 102,149 4.80%
Dividend
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Div - - 3,000 - - - - -
Div Payout % - - 21.44% - - - - -
Equity
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Net Worth 109,613 109,863 106,609 116,182 109,923 103,412 102,149 4.80%
NOSH 60,039 59,966 60,004 59,996 60,024 60,019 59,992 0.05%
Ratio Analysis
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
NP Margin 3.94% 4.77% 5.39% 7.22% 6.96% 5.09% 7.09% -
ROE 5.61% 3.21% 13.13% 12.91% 8.75% 3.04% 15.79% -
Per Share
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 260.17 123.42 432.78 346.46 230.47 102.98 379.14 -22.18%
EPS 10.24 5.89 23.30 25.00 16.03 5.24 26.89 -47.43%
DPS 0.00 0.00 5.00 0.00 0.00 0.00 0.00 -
NAPS 1.8257 1.8321 1.7767 1.9365 1.8313 1.723 1.7027 4.75%
Adjusted Per Share Value based on latest NOSH - 60,011
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 70.04 33.18 116.44 93.20 62.03 27.71 101.99 -22.14%
EPS 2.76 1.58 6.27 6.73 4.31 1.41 7.23 -47.34%
DPS 0.00 0.00 1.35 0.00 0.00 0.00 0.00 -
NAPS 0.4915 0.4926 0.478 0.5209 0.4929 0.4637 0.458 4.81%
Price Multiplier on Financial Quarter End Date
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 -
Price 1.27 1.21 1.06 1.18 1.23 1.42 1.50 -
P/RPS 0.49 0.98 0.24 0.34 0.53 1.38 0.40 14.47%
P/EPS 12.40 20.54 4.55 4.72 7.67 27.10 5.58 70.20%
EY 8.06 4.87 22.00 21.19 13.03 3.69 17.93 -41.28%
DY 0.00 0.00 4.72 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.66 0.60 0.61 0.67 0.82 0.88 -14.13%
Price Multiplier on Announcement Date
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 20/11/03 01/10/03 19/05/03 25/02/03 21/11/02 20/08/02 28/05/02 -
Price 1.39 1.27 1.08 1.12 1.20 1.40 1.47 -
P/RPS 0.53 1.03 0.25 0.32 0.52 1.36 0.39 22.66%
P/EPS 13.58 21.56 4.63 4.48 7.49 26.72 5.47 83.24%
EY 7.37 4.64 21.59 22.32 13.36 3.74 18.29 -45.41%
DY 0.00 0.00 4.63 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.69 0.61 0.58 0.66 0.81 0.86 -7.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment