[PCCS] QoQ Cumulative Quarter Result on 31-Mar-2002 [#4]

Stock
[PCCS] PCCS GROUP BHD
Announcement Date
28-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
31-Mar-2002 [#4]
Profit Trend
QoQ- -3.84%
YoY- 7.73%
Quarter Report
Latest QR
Upcoming QR
PCCS's Result
PCCS's Financial Summary
View:
Show?
Cumulative Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 207,864 138,342 61,810 227,455 183,520 133,106 64,502 117.70%
PBT 17,700 11,593 3,851 21,709 21,591 19,044 7,921 70.67%
Tax -2,701 -1,971 -706 -5,577 -4,814 -4,314 -2,833 -3.12%
NP 14,999 9,622 3,145 16,132 16,777 14,730 5,088 105.18%
-
NP to SH 14,999 9,622 3,145 16,132 16,777 14,730 5,088 105.18%
-
Tax Rate 15.26% 17.00% 18.33% 25.69% 22.30% 22.65% 35.77% -
Total Cost 192,865 128,720 58,665 211,323 166,743 118,376 59,414 118.76%
-
Net Worth 116,182 109,923 103,412 102,149 105,810 103,750 93,618 15.43%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 116,182 109,923 103,412 102,149 105,810 103,750 93,618 15.43%
NOSH 59,996 60,024 60,019 59,992 60,003 35,997 36,008 40.41%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin 7.22% 6.96% 5.09% 7.09% 9.14% 11.07% 7.89% -
ROE 12.91% 8.75% 3.04% 15.79% 15.86% 14.20% 5.43% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 346.46 230.47 102.98 379.14 305.85 369.77 179.13 55.04%
EPS 25.00 16.03 5.24 26.89 27.96 40.92 14.13 46.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9365 1.8313 1.723 1.7027 1.7634 2.8822 2.5999 -17.78%
Adjusted Per Share Value based on latest NOSH - 60,280
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 93.33 62.12 27.75 102.13 82.40 59.77 28.96 117.71%
EPS 6.73 4.32 1.41 7.24 7.53 6.61 2.28 105.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5217 0.4936 0.4643 0.4587 0.4751 0.4659 0.4204 15.43%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 -
Price 1.18 1.23 1.42 1.50 1.49 2.25 2.17 -
P/RPS 0.34 0.53 1.38 0.40 0.49 0.61 1.21 -57.00%
P/EPS 4.72 7.67 27.10 5.58 5.33 5.50 15.36 -54.36%
EY 21.19 13.03 3.69 17.93 18.77 18.19 6.51 119.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.67 0.82 0.88 0.84 0.78 0.83 -18.51%
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 25/02/03 21/11/02 20/08/02 28/05/02 07/02/02 28/11/01 29/08/01 -
Price 1.12 1.20 1.40 1.47 1.39 1.49 2.70 -
P/RPS 0.32 0.52 1.36 0.39 0.45 0.40 1.51 -64.35%
P/EPS 4.48 7.49 26.72 5.47 4.97 3.64 19.11 -61.87%
EY 22.32 13.36 3.74 18.29 20.12 27.46 5.23 162.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.66 0.81 0.86 0.79 0.52 1.04 -32.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment