[PCCS] QoQ Cumulative Quarter Result on 30-Jun-2002 [#1]

Stock
[PCCS] PCCS GROUP BHD
Announcement Date
20-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
30-Jun-2002 [#1]
Profit Trend
QoQ- -80.5%
YoY- -38.19%
Quarter Report
Latest QR
Upcoming QR
PCCS's Result
PCCS's Financial Summary
View:
Show?
Cumulative Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 259,687 207,864 138,342 61,810 227,455 183,520 133,106 56.19%
PBT 18,818 17,700 11,593 3,851 21,709 21,591 19,044 -0.79%
Tax -4,825 -2,701 -1,971 -706 -5,577 -4,814 -4,314 7.75%
NP 13,993 14,999 9,622 3,145 16,132 16,777 14,730 -3.36%
-
NP to SH 13,993 14,999 9,622 3,145 16,132 16,777 14,730 -3.36%
-
Tax Rate 25.64% 15.26% 17.00% 18.33% 25.69% 22.30% 22.65% -
Total Cost 245,694 192,865 128,720 58,665 211,323 166,743 118,376 62.78%
-
Net Worth 106,609 116,182 109,923 103,412 102,149 105,810 103,750 1.83%
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div 3,000 - - - - - - -
Div Payout % 21.44% - - - - - - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 106,609 116,182 109,923 103,412 102,149 105,810 103,750 1.83%
NOSH 60,004 59,996 60,024 60,019 59,992 60,003 35,997 40.62%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin 5.39% 7.22% 6.96% 5.09% 7.09% 9.14% 11.07% -
ROE 13.13% 12.91% 8.75% 3.04% 15.79% 15.86% 14.20% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 432.78 346.46 230.47 102.98 379.14 305.85 369.77 11.07%
EPS 23.30 25.00 16.03 5.24 26.89 27.96 40.92 -31.32%
DPS 5.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7767 1.9365 1.8313 1.723 1.7027 1.7634 2.8822 -27.58%
Adjusted Per Share Value based on latest NOSH - 60,019
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 116.44 93.20 62.03 27.71 101.99 82.29 59.68 56.20%
EPS 6.27 6.73 4.31 1.41 7.23 7.52 6.60 -3.36%
DPS 1.35 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.478 0.5209 0.4929 0.4637 0.458 0.4744 0.4652 1.82%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 -
Price 1.06 1.18 1.23 1.42 1.50 1.49 2.25 -
P/RPS 0.24 0.34 0.53 1.38 0.40 0.49 0.61 -46.33%
P/EPS 4.55 4.72 7.67 27.10 5.58 5.33 5.50 -11.88%
EY 22.00 21.19 13.03 3.69 17.93 18.77 18.19 13.52%
DY 4.72 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.61 0.67 0.82 0.88 0.84 0.78 -16.06%
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 19/05/03 25/02/03 21/11/02 20/08/02 28/05/02 07/02/02 28/11/01 -
Price 1.08 1.12 1.20 1.40 1.47 1.39 1.49 -
P/RPS 0.25 0.32 0.52 1.36 0.39 0.45 0.40 -26.92%
P/EPS 4.63 4.48 7.49 26.72 5.47 4.97 3.64 17.41%
EY 21.59 22.32 13.36 3.74 18.29 20.12 27.46 -14.82%
DY 4.63 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.58 0.66 0.81 0.86 0.79 0.52 11.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment