[BDB] QoQ Cumulative Quarter Result on 30-Sep-2000 [#3]

Stock
[BDB] BINA DARULAMAN BHD
Announcement Date
30-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 30.65%
YoY- -46.66%
Quarter Report
Latest QR
Upcoming QR
BDB's Result
BDB's Financial Summary
View:
Show?
Cumulative Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 30,276 15,551 97,386 69,363 47,580 21,170 80,463 0.99%
PBT 3,767 1,315 9,999 8,384 6,433 3,011 13,031 1.26%
Tax -1,885 -670 -4,966 -3,213 -2,475 -1,177 -1,633 -0.14%
NP 1,882 645 5,033 5,171 3,958 1,834 11,398 1.84%
-
NP to SH 1,882 645 5,033 5,171 3,958 1,834 11,398 1.84%
-
Tax Rate 50.04% 50.95% 49.66% 38.32% 38.47% 39.09% 12.53% -
Total Cost 28,394 14,906 92,353 64,192 43,622 19,336 69,065 0.90%
-
Net Worth 109,359 108,177 107,498 110,042 109,519 108,002 97,896 -0.11%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - 2,547 - - - - -
Div Payout % - - 50.61% - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 109,359 108,177 107,498 110,042 109,519 108,002 97,896 -0.11%
NOSH 50,864 50,787 50,947 50,945 50,939 50,944 46,617 -0.08%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 6.22% 4.15% 5.17% 7.45% 8.32% 8.66% 14.17% -
ROE 1.72% 0.60% 4.68% 4.70% 3.61% 1.70% 11.64% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 59.52 30.62 191.15 136.15 93.40 41.56 172.60 1.08%
EPS 3.70 1.27 9.88 10.15 7.77 3.60 24.45 1.93%
DPS 0.00 0.00 5.00 0.00 0.00 0.00 0.00 -
NAPS 2.15 2.13 2.11 2.16 2.15 2.12 2.10 -0.02%
Adjusted Per Share Value based on latest NOSH - 50,966
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 9.78 5.02 31.45 22.40 15.37 6.84 25.99 0.99%
EPS 0.61 0.21 1.63 1.67 1.28 0.59 3.68 1.84%
DPS 0.00 0.00 0.82 0.00 0.00 0.00 0.00 -
NAPS 0.3532 0.3494 0.3472 0.3554 0.3537 0.3488 0.3162 -0.11%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 1.08 1.11 1.41 1.48 1.93 2.45 0.00 -
P/RPS 1.81 3.63 0.74 1.09 2.07 5.90 0.00 -100.00%
P/EPS 29.19 87.40 14.27 14.58 24.84 68.06 0.00 -100.00%
EY 3.43 1.14 7.01 6.86 4.03 1.47 0.00 -100.00%
DY 0.00 0.00 3.55 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.52 0.67 0.69 0.90 1.16 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 23/08/01 24/07/01 27/02/01 30/11/00 10/08/00 25/05/00 29/02/00 -
Price 1.10 1.15 1.48 1.34 1.92 2.22 2.12 -
P/RPS 1.85 3.76 0.77 0.98 2.06 5.34 1.23 -0.41%
P/EPS 29.73 90.55 14.98 13.20 24.71 61.67 8.67 -1.24%
EY 3.36 1.10 6.67 7.57 4.05 1.62 11.53 1.25%
DY 0.00 0.00 3.38 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.54 0.70 0.62 0.89 1.05 1.01 0.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment