[KIALIM] QoQ Cumulative Quarter Result on 30-Jun-2008 [#2]

Stock
[KIALIM] KIA LIM BHD
Announcement Date
27-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 775.13%
YoY- 234.58%
Quarter Report
Latest QR
Upcoming QR
KIALIM's Result
KIALIM's Financial Summary
View:
Show?
Cumulative Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 13,590 59,591 45,451 28,696 13,246 49,347 36,881 -48.57%
PBT 395 3,654 2,974 1,654 189 -4,198 -1,469 -
Tax 0 0 0 0 0 2,869 0 -
NP 395 3,654 2,974 1,654 189 -1,329 -1,469 -
-
NP to SH 395 3,654 2,974 1,654 189 -1,329 -1,469 -
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% - - -
Total Cost 13,195 55,937 42,477 27,042 13,057 50,676 38,350 -50.86%
-
Net Worth 55,540 55,336 54,696 53,349 51,066 51,583 29,150 53.62%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 55,540 55,336 54,696 53,349 51,066 51,583 29,150 53.62%
NOSH 61,718 61,932 61,979 61,947 60,967 61,813 61,983 -0.28%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 2.91% 6.13% 6.54% 5.76% 1.43% -2.69% -3.98% -
ROE 0.71% 6.60% 5.44% 3.10% 0.37% -2.58% -5.04% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 22.02 96.22 73.33 46.32 21.73 79.83 59.50 -48.42%
EPS 0.64 5.90 4.80 2.67 0.31 -2.15 -2.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8999 0.8935 0.8825 0.8612 0.8376 0.8345 0.4703 54.06%
Adjusted Per Share Value based on latest NOSH - 61,814
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 21.94 96.21 73.38 46.33 21.39 79.67 59.55 -48.57%
EPS 0.64 5.90 4.80 2.67 0.31 -2.15 -2.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8967 0.8934 0.8831 0.8613 0.8245 0.8328 0.4706 53.63%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.30 0.60 0.40 0.33 0.37 0.37 0.39 -
P/RPS 1.36 0.62 0.55 0.71 1.70 0.46 0.66 61.85%
P/EPS 46.88 10.17 8.34 12.36 119.35 -17.21 -16.46 -
EY 2.13 9.83 12.00 8.09 0.84 -5.81 -6.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.67 0.45 0.38 0.44 0.44 0.83 -45.89%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 27/05/09 26/02/09 26/11/08 27/08/08 29/05/08 28/02/08 29/11/07 -
Price 0.30 0.30 0.32 0.40 0.36 0.69 0.43 -
P/RPS 1.36 0.31 0.44 0.86 1.66 0.86 0.72 52.74%
P/EPS 46.88 5.08 6.67 14.98 116.13 -32.09 -18.14 -
EY 2.13 19.67 14.99 6.68 0.86 -3.12 -5.51 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.34 0.36 0.46 0.43 0.83 0.91 -49.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment