[KIALIM] QoQ Cumulative Quarter Result on 31-Dec-1999 [#4]

Announcement Date
26-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- -36.74%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 25,889 15,466 6,335 27,509 19,593 11,002 -0.86%
PBT -9,342 -7,103 -4,040 -12,692 -8,550 -6,824 -0.31%
Tax 9,342 7,103 4,040 12,692 8,550 6,824 -0.31%
NP 0 0 0 0 0 0 -
-
NP to SH -9,538 -7,103 -4,040 -11,691 -8,550 -6,824 -0.33%
-
Tax Rate - - - - - - -
Total Cost 25,889 15,466 6,335 27,509 19,593 11,002 -0.86%
-
Net Worth 39,827 38,471 41,695 45,554 49,264 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 39,827 38,471 41,695 45,554 49,264 0 -100.00%
NOSH 41,058 40,496 40,480 40,313 40,714 40,498 -0.01%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -23.95% -18.46% -9.69% -25.66% -17.36% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 63.05 38.19 15.65 68.24 48.12 27.17 -0.84%
EPS -23.23 -17.54 -9.98 -29.00 -21.00 -16.85 -0.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.97 0.95 1.03 1.13 1.21 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 39,262
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 41.80 24.97 10.23 44.41 31.63 17.76 -0.86%
EPS -15.40 -11.47 -6.52 -18.88 -13.80 -11.02 -0.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.643 0.6211 0.6732 0.7355 0.7954 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - -
Price 1.99 1.81 2.45 0.00 0.00 0.00 -
P/RPS 3.16 4.74 15.66 0.00 0.00 0.00 -100.00%
P/EPS -8.57 -10.32 -24.55 0.00 0.00 0.00 -100.00%
EY -11.67 -9.69 -4.07 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.05 1.91 2.38 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 30/11/00 29/08/00 30/05/00 25/02/00 24/11/99 - -
Price 1.28 2.48 1.96 2.50 0.00 0.00 -
P/RPS 2.03 6.49 12.52 3.66 0.00 0.00 -100.00%
P/EPS -5.51 -14.14 -19.64 -8.62 0.00 0.00 -100.00%
EY -18.15 -7.07 -5.09 -11.60 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.32 2.61 1.90 2.21 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment