[KIALIM] QoQ Cumulative Quarter Result on 31-Mar-2000 [#1]

Announcement Date
30-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 65.44%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 35,796 25,889 15,466 6,335 27,509 19,593 11,002 -1.18%
PBT -11,849 -9,342 -7,103 -4,040 -12,692 -8,550 -6,824 -0.55%
Tax 11,849 9,342 7,103 4,040 12,692 8,550 6,824 -0.55%
NP 0 0 0 0 0 0 0 -
-
NP to SH -12,045 -9,538 -7,103 -4,040 -11,691 -8,550 -6,824 -0.57%
-
Tax Rate - - - - - - - -
Total Cost 35,796 25,889 15,466 6,335 27,509 19,593 11,002 -1.18%
-
Net Worth 38,164 39,827 38,471 41,695 45,554 49,264 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 38,164 39,827 38,471 41,695 45,554 49,264 0 -100.00%
NOSH 41,939 41,058 40,496 40,480 40,313 40,714 40,498 -0.03%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -31.56% -23.95% -18.46% -9.69% -25.66% -17.36% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 85.35 63.05 38.19 15.65 68.24 48.12 27.17 -1.15%
EPS -28.72 -23.23 -17.54 -9.98 -29.00 -21.00 -16.85 -0.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.91 0.97 0.95 1.03 1.13 1.21 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 40,480
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 57.79 41.80 24.97 10.23 44.41 31.63 17.76 -1.18%
EPS -19.45 -15.40 -11.47 -6.52 -18.88 -13.80 -11.02 -0.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6162 0.643 0.6211 0.6732 0.7355 0.7954 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 1.21 1.99 1.81 2.45 0.00 0.00 0.00 -
P/RPS 1.42 3.16 4.74 15.66 0.00 0.00 0.00 -100.00%
P/EPS -4.21 -8.57 -10.32 -24.55 0.00 0.00 0.00 -100.00%
EY -23.74 -11.67 -9.69 -4.07 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.33 2.05 1.91 2.38 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 28/02/01 30/11/00 29/08/00 30/05/00 25/02/00 24/11/99 - -
Price 1.10 1.28 2.48 1.96 2.50 0.00 0.00 -
P/RPS 1.29 2.03 6.49 12.52 3.66 0.00 0.00 -100.00%
P/EPS -3.83 -5.51 -14.14 -19.64 -8.62 0.00 0.00 -100.00%
EY -26.11 -18.15 -7.07 -5.09 -11.60 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 1.32 2.61 1.90 2.21 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment