[HSL] QoQ Cumulative Quarter Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 35,278 151,458 105,842 64,171 0 138,289 0 -100.00%
PBT 3,470 16,369 13,342 9,273 0 20,539 0 -100.00%
Tax -970 -1 0 0 0 -6,277 0 -100.00%
NP 2,500 16,368 13,342 9,273 0 14,262 0 -100.00%
-
NP to SH 2,500 16,368 13,342 9,273 0 14,262 0 -100.00%
-
Tax Rate 27.95% 0.01% 0.00% 0.00% - 30.56% - -
Total Cost 32,778 135,090 92,500 54,898 0 124,027 0 -100.00%
-
Net Worth 118,618 115,521 116,017 0 0 154,467 0 -100.00%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 118,618 115,521 116,017 0 0 154,467 0 -100.00%
NOSH 75,075 75,013 50,007 75,024 74,984 74,984 0 -100.00%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 7.09% 10.81% 12.61% 14.45% 0.00% 10.31% 0.00% -
ROE 2.11% 14.17% 11.50% 0.00% 0.00% 9.23% 0.00% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 46.99 201.91 211.65 85.53 0.00 184.42 0.00 -100.00%
EPS 3.33 21.82 26.68 12.36 0.00 19.02 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.58 1.54 2.32 0.00 0.00 2.06 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 6.05 25.99 18.16 11.01 0.00 23.73 0.00 -100.00%
EPS 0.43 2.81 2.29 1.59 0.00 2.45 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2036 0.1983 0.1991 0.00 0.00 0.2651 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 31/03/00 - - - - - - -
Price 1.17 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.49 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 35.14 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 2.85 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 29/05/00 25/02/00 20/11/99 - - - - -
Price 0.95 1.14 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.02 0.56 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 28.53 5.22 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 3.51 19.14 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.74 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment