[PDZ] QoQ Cumulative Quarter Result on 30-Jun-2019 [#2]

Announcement Date
26-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- -83.52%
YoY- 87.72%
View:
Show?
Cumulative Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 1,220 5,757 3,707 2,063 1,040 5,000 3,999 -54.64%
PBT 130 -10,192 -7,450 -660 -360 -12,193 -8,684 -
Tax 0 123 -142 -142 -77 -284 -135 -
NP 130 -10,069 -7,592 -802 -437 -12,477 -8,819 -
-
NP to SH 130 -10,054 -7,592 -802 -437 -12,038 -8,819 -
-
Tax Rate 0.00% - - - - - - -
Total Cost 1,090 15,826 11,299 2,865 1,477 17,477 12,818 -80.63%
-
Net Worth 43,511 43,715 46,307 53,058 54,559 50,264 48,812 -7.37%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 43,511 43,715 46,307 53,058 54,559 50,264 48,812 -7.37%
NOSH 681,990 681,990 681,990 681,990 681,990 681,990 681,990 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 10.66% -174.90% -204.80% -38.88% -42.02% -249.54% -220.53% -
ROE 0.30% -23.00% -16.39% -1.51% -0.80% -23.95% -18.07% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 0.18 0.84 0.54 0.30 0.15 0.80 0.66 -57.91%
EPS 0.02 -1.47 -1.11 -0.12 -0.06 -1.92 -1.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0638 0.0641 0.0679 0.0778 0.08 0.08 0.08 -13.99%
Adjusted Per Share Value based on latest NOSH - 681,990
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 0.21 0.98 0.63 0.35 0.18 0.85 0.68 -54.27%
EPS 0.02 -1.71 -1.29 -0.14 -0.07 -2.05 -1.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.074 0.0743 0.0787 0.0902 0.0927 0.0854 0.083 -7.35%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.015 0.03 0.03 0.03 0.035 0.03 0.045 -
P/RPS 8.39 3.55 5.52 9.92 22.95 3.77 6.87 14.23%
P/EPS 78.69 -2.03 -2.69 -25.51 -54.62 -1.57 -3.11 -
EY 1.27 -49.14 -37.11 -3.92 -1.83 -63.86 -32.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.47 0.44 0.39 0.44 0.38 0.56 -43.12%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 29/06/20 27/02/20 26/11/19 26/08/19 27/05/19 27/02/19 26/11/18 -
Price 0.04 0.03 0.035 0.035 0.03 0.035 0.04 -
P/RPS 22.36 3.55 6.44 11.57 19.67 4.40 6.10 137.54%
P/EPS 209.84 -2.03 -3.14 -29.76 -46.82 -1.83 -2.77 -
EY 0.48 -49.14 -31.81 -3.36 -2.14 -54.74 -36.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.47 0.52 0.45 0.38 0.44 0.50 16.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment