[PDZ] QoQ Cumulative Quarter Result on 30-Jun-2023 [#2]

Announcement Date
28-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- -812.15%
YoY- -22.66%
View:
Show?
Cumulative Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 2,415 8,508 6,404 4,318 2,256 8,613 5,977 -45.31%
PBT 7,198 -4,682 -1,915 -1,651 -181 -6,585 -1,845 -
Tax 0 0 0 0 0 0 0 -
NP 7,198 -4,682 -1,915 -1,651 -181 -6,585 -1,845 -
-
NP to SH 7,198 -4,682 -1,915 -1,651 -181 -6,585 -1,845 -
-
Tax Rate 0.00% - - - - - - -
Total Cost -4,783 13,190 8,319 5,969 2,437 15,198 7,822 -
-
Net Worth 97,727 90,490 92,611 92,844 94,588 94,096 98,512 -0.53%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 97,727 90,490 92,611 92,844 94,588 94,096 98,512 -0.53%
NOSH 588,367 588,367 581,367 581,367 581,367 581,367 581,367 0.80%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 298.05% -55.03% -29.90% -38.24% -8.02% -76.45% -30.87% -
ROE 7.37% -5.17% -2.07% -1.78% -0.19% -7.00% -1.87% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 0.41 1.45 1.10 0.74 0.39 1.49 1.04 -46.20%
EPS 1.22 -0.80 -0.33 -0.28 -0.03 -1.14 -0.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1661 0.1538 0.1593 0.1597 0.1627 0.1631 0.1712 -1.99%
Adjusted Per Share Value based on latest NOSH - 581,367
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 0.41 1.45 1.09 0.73 0.38 1.46 1.02 -45.50%
EPS 1.22 -0.80 -0.33 -0.28 -0.03 -1.12 -0.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1661 0.1538 0.1574 0.1578 0.1608 0.1599 0.1674 -0.51%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.04 0.05 0.035 0.03 0.035 0.04 0.03 -
P/RPS 9.75 3.46 3.18 4.04 9.02 2.68 2.89 124.77%
P/EPS 3.27 -6.28 -10.63 -10.56 -112.42 -3.50 -9.36 -
EY 30.58 -15.92 -9.41 -9.47 -0.89 -28.53 -10.69 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.33 0.22 0.19 0.22 0.25 0.18 21.12%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 27/05/24 28/02/24 28/11/23 28/08/23 30/05/23 27/02/23 25/11/22 -
Price 0.04 0.045 0.045 0.03 0.025 0.035 0.04 -
P/RPS 9.75 3.11 4.09 4.04 6.44 2.34 3.85 85.68%
P/EPS 3.27 -5.65 -13.66 -10.56 -80.30 -3.07 -12.48 -
EY 30.58 -17.68 -7.32 -9.47 -1.25 -32.61 -8.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.29 0.28 0.19 0.15 0.21 0.23 2.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment