[INNO] QoQ Cumulative Quarter Result on 30-Jun-2023 [#2]

Announcement Date
21-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- 118.06%
YoY- -67.09%
Quarter Report
View:
Show?
Cumulative Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 55,695 227,133 163,858 104,580 52,640 270,219 213,801 -59.17%
PBT 15,318 69,081 47,507 25,573 11,710 111,538 98,304 -71.01%
Tax -3,505 -15,618 -10,675 -5,675 -2,585 -26,449 -22,858 -71.31%
NP 11,813 53,463 36,832 19,898 9,125 85,089 75,446 -70.91%
-
NP to SH 11,813 53,463 36,832 19,898 9,125 85,089 75,446 -70.91%
-
Tax Rate 22.88% 22.61% 22.47% 22.19% 22.08% 23.71% 23.25% -
Total Cost 43,882 173,670 127,026 84,682 43,515 185,130 138,355 -53.45%
-
Net Worth 306,469 311,257 306,469 296,891 296,891 301,680 306,469 0.00%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div 10,774 47,885 33,520 20,351 9,577 88,588 76,617 -72.92%
Div Payout % 91.21% 89.57% 91.01% 102.28% 104.96% 104.11% 101.55% -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 306,469 311,257 306,469 296,891 296,891 301,680 306,469 0.00%
NOSH 478,857 478,857 478,857 478,857 478,857 478,857 478,857 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 21.21% 23.54% 22.48% 19.03% 17.33% 31.49% 35.29% -
ROE 3.85% 17.18% 12.02% 6.70% 3.07% 28.21% 24.62% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 11.63 47.43 34.22 21.84 10.99 56.43 44.65 -59.18%
EPS 2.47 11.16 7.69 4.16 1.91 17.77 15.76 -70.89%
DPS 2.25 10.00 7.00 4.25 2.00 18.50 16.00 -72.92%
NAPS 0.64 0.65 0.64 0.62 0.62 0.63 0.64 0.00%
Adjusted Per Share Value based on latest NOSH - 478,857
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 11.63 47.43 34.22 21.84 10.99 56.43 44.65 -59.18%
EPS 2.47 11.16 7.69 4.16 1.91 17.77 15.76 -70.89%
DPS 2.25 10.00 7.00 4.25 2.00 18.50 16.00 -72.92%
NAPS 0.64 0.65 0.64 0.62 0.62 0.63 0.64 0.00%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 1.45 1.31 1.25 1.23 1.37 1.59 1.34 -
P/RPS 12.47 2.76 3.65 5.63 12.46 2.82 3.00 158.29%
P/EPS 58.78 11.73 16.25 29.60 71.89 8.95 8.51 262.26%
EY 1.70 8.52 6.15 3.38 1.39 11.18 11.76 -72.42%
DY 1.55 7.63 5.60 3.46 1.46 11.64 11.94 -74.33%
P/NAPS 2.27 2.02 1.95 1.98 2.21 2.52 2.09 5.65%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 23/05/24 23/02/24 27/11/23 21/08/23 25/05/23 21/02/23 22/11/22 -
Price 1.45 1.48 1.29 1.28 1.27 1.55 1.58 -
P/RPS 12.47 3.12 3.77 5.86 11.55 2.75 3.54 131.33%
P/EPS 58.78 13.26 16.77 30.80 66.65 8.72 10.03 224.70%
EY 1.70 7.54 5.96 3.25 1.50 11.46 9.97 -69.21%
DY 1.55 6.76 5.43 3.32 1.57 11.94 10.13 -71.35%
P/NAPS 2.27 2.28 2.02 2.06 2.05 2.46 2.47 -5.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment