[TWSPLNT] QoQ Cumulative Quarter Result on 30-Jun-2001 [#2]

Announcement Date
29-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -86.13%
YoY- -103.25%
View:
Show?
Cumulative Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 11,520 47,565 33,364 20,453 10,437 58,031 45,453 -59.98%
PBT -227 35,715 37,393 622 -80 10,327 19,053 -
Tax 227 -6,339 -6,084 -622 80 -6,093 -4,328 -
NP 0 29,376 31,309 0 0 4,234 14,725 -
-
NP to SH -146 29,376 31,309 -832 -447 4,234 14,725 -
-
Tax Rate - 17.75% 16.27% 100.00% - 59.00% 22.72% -
Total Cost 11,520 18,189 2,055 20,453 10,437 53,797 30,728 -48.03%
-
Net Worth 410,422 404,799 406,361 374,399 375,160 376,487 385,730 4.22%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - 1,599 - - - - - -
Div Payout % - 5.45% - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 410,422 404,799 406,361 374,399 375,160 376,487 385,730 4.22%
NOSH 162,222 159,999 159,984 160,000 159,642 160,207 160,054 0.90%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 0.00% 61.76% 93.84% 0.00% 0.00% 7.30% 32.40% -
ROE -0.04% 7.26% 7.70% -0.22% -0.12% 1.12% 3.82% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 7.10 29.73 20.85 12.78 6.54 36.22 28.40 -60.34%
EPS -0.09 18.36 19.57 -0.52 -0.28 2.65 9.20 -
DPS 0.00 1.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.53 2.53 2.54 2.34 2.35 2.35 2.41 3.29%
Adjusted Per Share Value based on latest NOSH - 160,416
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 1.83 7.58 5.31 3.26 1.66 9.24 7.24 -60.05%
EPS -0.02 4.68 4.99 -0.13 -0.07 0.67 2.35 -
DPS 0.00 0.25 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6537 0.6447 0.6472 0.5963 0.5975 0.5996 0.6144 4.22%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 1.15 0.96 0.83 0.77 0.77 0.95 1.19 -
P/RPS 16.19 3.23 3.98 6.02 11.78 2.62 4.19 146.44%
P/EPS -1,277.78 5.23 4.24 -148.08 -275.00 35.95 12.93 -
EY -0.08 19.13 23.58 -0.68 -0.36 2.78 7.73 -
DY 0.00 1.04 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.38 0.33 0.33 0.33 0.40 0.49 -5.52%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 23/05/02 28/02/02 27/11/01 29/08/01 21/05/01 23/02/01 22/11/00 -
Price 1.36 1.00 0.98 1.08 0.77 0.92 1.14 -
P/RPS 19.15 3.36 4.70 8.45 11.78 2.54 4.01 183.85%
P/EPS -1,511.11 5.45 5.01 -207.69 -275.00 34.81 12.39 -
EY -0.07 18.36 19.97 -0.48 -0.36 2.87 8.07 -
DY 0.00 1.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.40 0.39 0.46 0.33 0.39 0.47 9.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment