[TWSPLNT] QoQ Cumulative Quarter Result on 30-Sep-2001 [#3]

Stock
[TWSPLNT] TRADEWINDS PLANTATION BHD
Announcement Date
27-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 3863.1%
YoY- 112.62%
Quarter Report
Latest QR
Upcoming QR
TWSPLNT's Result
TWSPLNT's Financial Summary
View:
Show?
Cumulative Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 24,986 11,520 47,565 33,364 20,453 10,437 58,031 -43.06%
PBT -1,739 -227 35,715 37,393 622 -80 10,327 -
Tax 1,739 227 -6,339 -6,084 -622 80 -6,093 -
NP 0 0 29,376 31,309 0 0 4,234 -
-
NP to SH -1,409 -146 29,376 31,309 -832 -447 4,234 -
-
Tax Rate - - 17.75% 16.27% 100.00% - 59.00% -
Total Cost 24,986 11,520 18,189 2,055 20,453 10,437 53,797 -40.11%
-
Net Worth 403,486 410,422 404,799 406,361 374,399 375,160 376,487 4.73%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - 1,599 - - - - -
Div Payout % - - 5.45% - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 403,486 410,422 404,799 406,361 374,399 375,160 376,487 4.73%
NOSH 160,113 162,222 159,999 159,984 160,000 159,642 160,207 -0.03%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 0.00% 0.00% 61.76% 93.84% 0.00% 0.00% 7.30% -
ROE -0.35% -0.04% 7.26% 7.70% -0.22% -0.12% 1.12% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 15.61 7.10 29.73 20.85 12.78 6.54 36.22 -43.03%
EPS -0.88 -0.09 18.36 19.57 -0.52 -0.28 2.65 -
DPS 0.00 0.00 1.00 0.00 0.00 0.00 0.00 -
NAPS 2.52 2.53 2.53 2.54 2.34 2.35 2.35 4.77%
Adjusted Per Share Value based on latest NOSH - 159,985
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 3.98 1.83 7.58 5.31 3.26 1.66 9.24 -43.05%
EPS -0.22 -0.02 4.68 4.99 -0.13 -0.07 0.67 -
DPS 0.00 0.00 0.25 0.00 0.00 0.00 0.00 -
NAPS 0.6426 0.6537 0.6447 0.6472 0.5963 0.5975 0.5996 4.73%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 1.25 1.15 0.96 0.83 0.77 0.77 0.95 -
P/RPS 8.01 16.19 3.23 3.98 6.02 11.78 2.62 111.07%
P/EPS -142.05 -1,277.78 5.23 4.24 -148.08 -275.00 35.95 -
EY -0.70 -0.08 19.13 23.58 -0.68 -0.36 2.78 -
DY 0.00 0.00 1.04 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.45 0.38 0.33 0.33 0.33 0.40 16.08%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 22/08/02 23/05/02 28/02/02 27/11/01 29/08/01 21/05/01 23/02/01 -
Price 1.34 1.36 1.00 0.98 1.08 0.77 0.92 -
P/RPS 8.59 19.15 3.36 4.70 8.45 11.78 2.54 125.80%
P/EPS -152.27 -1,511.11 5.45 5.01 -207.69 -275.00 34.81 -
EY -0.66 -0.07 18.36 19.97 -0.48 -0.36 2.87 -
DY 0.00 0.00 1.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.54 0.40 0.39 0.46 0.33 0.39 22.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment