[TWSPLNT] QoQ Annualized Quarter Result on 30-Jun-2001 [#2]

Announcement Date
29-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 6.94%
YoY- -103.25%
View:
Show?
Annualized Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 46,080 47,565 44,485 40,906 41,748 58,031 60,604 -16.70%
PBT -908 35,715 49,857 1,244 -320 10,327 25,404 -
Tax 908 -6,339 -8,112 -1,244 320 -6,093 -5,770 -
NP 0 29,376 41,745 0 0 4,234 19,633 -
-
NP to SH -584 29,376 41,745 -1,664 -1,788 4,234 19,633 -
-
Tax Rate - 17.75% 16.27% 100.00% - 59.00% 22.71% -
Total Cost 46,080 18,189 2,740 40,906 41,748 53,797 40,970 8.15%
-
Net Worth 410,422 404,799 406,361 374,399 375,160 376,487 385,730 4.22%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - 1,599 - - - - - -
Div Payout % - 5.45% - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 410,422 404,799 406,361 374,399 375,160 376,487 385,730 4.22%
NOSH 162,222 159,999 159,984 160,000 159,642 160,207 160,054 0.90%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 0.00% 61.76% 93.84% 0.00% 0.00% 7.30% 32.40% -
ROE -0.14% 7.26% 10.27% -0.44% -0.48% 1.12% 5.09% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 28.41 29.73 27.81 25.57 26.15 36.22 37.86 -17.43%
EPS -0.36 18.36 26.09 -1.04 -1.12 2.65 12.27 -
DPS 0.00 1.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.53 2.53 2.54 2.34 2.35 2.35 2.41 3.29%
Adjusted Per Share Value based on latest NOSH - 160,416
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 7.34 7.58 7.09 6.52 6.65 9.24 9.65 -16.68%
EPS -0.09 4.68 6.65 -0.27 -0.28 0.67 3.13 -
DPS 0.00 0.25 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6537 0.6447 0.6472 0.5963 0.5975 0.5996 0.6144 4.22%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 1.15 0.96 0.83 0.77 0.77 0.95 1.19 -
P/RPS 4.05 3.23 2.98 3.01 2.94 2.62 3.14 18.50%
P/EPS -319.44 5.23 3.18 -74.04 -68.75 35.95 9.70 -
EY -0.31 19.13 31.44 -1.35 -1.45 2.78 10.31 -
DY 0.00 1.04 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.38 0.33 0.33 0.33 0.40 0.49 -5.52%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 23/05/02 28/02/02 27/11/01 29/08/01 21/05/01 23/02/01 22/11/00 -
Price 1.36 1.00 0.98 1.08 0.77 0.92 1.14 -
P/RPS 4.79 3.36 3.52 4.22 2.94 2.54 3.01 36.34%
P/EPS -377.78 5.45 3.76 -103.85 -68.75 34.81 9.29 -
EY -0.26 18.36 26.63 -0.96 -1.45 2.87 10.76 -
DY 0.00 1.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.40 0.39 0.46 0.33 0.39 0.47 9.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment