[WMG] QoQ Cumulative Quarter Result on 31-Dec-2017 [#4]

Stock
[WMG] WMG HOLDINGS BERHAD
Announcement Date
27-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- -21.22%
YoY--%
Quarter Report
Latest QR
Upcoming QR
WMG's Result
WMG's Financial Summary
View:
Show?
Cumulative Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 17,531 9,497 3,866 20,767 11,442 0 0 -
PBT -14,292 -8,668 -4,607 -21,202 -17,776 0 0 -
Tax -1,826 53 33 -559 -175 0 0 -
NP -16,118 -8,615 -4,574 -21,761 -17,951 0 0 -
-
NP to SH -16,118 -8,615 -4,574 -21,761 -17,951 0 0 -
-
Tax Rate - - - - - - - -
Total Cost 33,649 18,112 8,440 42,528 29,393 0 0 -
-
Net Worth 415,878 424,365 602,002 247,176 227,936 1,049,812 81,185 196.86%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 415,878 424,365 602,002 247,176 227,936 1,049,812 81,185 196.86%
NOSH 426,167 426,167 426,167 426,167 426,167 426,167 152,983 97.85%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin -91.94% -90.71% -118.31% -104.79% -156.89% 0.00% 0.00% -
ROE -3.88% -2.03% -0.76% -8.80% -7.88% 0.00% 0.00% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 2.07 1.12 0.33 4.87 3.01 0.00 0.00 -
EPS -2.88 -1.67 -1.62 -5.38 -4.73 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.49 0.50 0.51 0.58 0.60 7.50 0.58 -10.62%
Adjusted Per Share Value based on latest NOSH - 426,167
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 0.94 0.51 0.21 1.12 0.62 0.00 0.00 -
EPS -0.87 -0.46 -0.25 -1.17 -0.97 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2237 0.2283 0.3238 0.133 0.1226 0.5647 0.0437 196.72%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.165 0.18 0.22 0.22 0.345 0.60 0.37 -
P/RPS 7.99 16.09 67.17 4.51 11.45 0.00 0.00 -
P/EPS -8.69 -17.73 -56.77 -4.31 -7.30 0.00 0.00 -
EY -11.51 -5.64 -1.76 -23.21 -13.70 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.36 0.43 0.38 0.58 0.08 0.64 -34.38%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 23/11/18 28/08/18 24/05/18 27/02/18 29/11/17 06/09/17 26/05/17 -
Price 0.14 0.17 0.165 0.25 0.25 0.395 0.535 -
P/RPS 6.78 15.19 50.38 5.13 8.30 0.00 0.00 -
P/EPS -7.37 -16.75 -42.58 -4.90 -5.29 0.00 0.00 -
EY -13.56 -5.97 -2.35 -20.42 -18.90 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.34 0.32 0.43 0.42 0.05 0.92 -53.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment