[WMG] QoQ Cumulative Quarter Result on 30-Sep-2017 [#3]

Stock
[WMG] WMG HOLDINGS BERHAD
Announcement Date
29-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ--%
YoY- -55.31%
Quarter Report
Latest QR
Upcoming QR
WMG's Result
WMG's Financial Summary
View:
Show?
Cumulative Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 9,497 3,866 20,767 11,442 0 0 0 -
PBT -8,668 -4,607 -21,202 -17,776 0 0 0 -
Tax 53 33 -559 -175 0 0 0 -
NP -8,615 -4,574 -21,761 -17,951 0 0 0 -
-
NP to SH -8,615 -4,574 -21,761 -17,951 0 0 0 -
-
Tax Rate - - - - - - - -
Total Cost 18,112 8,440 42,528 29,393 0 0 0 -
-
Net Worth 424,365 602,002 247,176 227,936 1,049,812 81,185 0 -
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 424,365 602,002 247,176 227,936 1,049,812 81,185 0 -
NOSH 426,167 426,167 426,167 426,167 426,167 152,983 152,983 98.35%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin -90.71% -118.31% -104.79% -156.89% 0.00% 0.00% 0.00% -
ROE -2.03% -0.76% -8.80% -7.88% 0.00% 0.00% 0.00% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 1.12 0.33 4.87 3.01 0.00 0.00 0.00 -
EPS -1.67 -1.62 -5.38 -4.73 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.50 0.51 0.58 0.60 7.50 0.58 0.00 -
Adjusted Per Share Value based on latest NOSH - 426,167
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 0.51 0.21 1.12 0.62 0.00 0.00 0.00 -
EPS -0.46 -0.25 -1.17 -0.97 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2283 0.3238 0.133 0.1226 0.5647 0.0437 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.18 0.22 0.22 0.345 0.60 0.37 0.36 -
P/RPS 16.09 67.17 4.51 11.45 0.00 0.00 0.00 -
P/EPS -17.73 -56.77 -4.31 -7.30 0.00 0.00 0.00 -
EY -5.64 -1.76 -23.21 -13.70 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.43 0.38 0.58 0.08 0.64 0.00 -
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 28/08/18 24/05/18 27/02/18 29/11/17 06/09/17 26/05/17 24/02/17 -
Price 0.17 0.165 0.25 0.25 0.395 0.535 0.345 -
P/RPS 15.19 50.38 5.13 8.30 0.00 0.00 0.00 -
P/EPS -16.75 -42.58 -4.90 -5.29 0.00 0.00 0.00 -
EY -5.97 -2.35 -20.42 -18.90 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.32 0.43 0.42 0.05 0.92 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment