[APOLLO] QoQ Cumulative Quarter Result on 31-Jan-2024 [#3]

Stock
[APOLLO] APOLLO FOOD HOLDINGS BHD
Announcement Date
18-Mar-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2024
Quarter
31-Jan-2024 [#3]
Profit Trend
QoQ- 171.89%
YoY- 92.52%
Quarter Report
Latest QR
Upcoming QR
APOLLO's Result
APOLLO's Financial Summary
View:
Show?
Cumulative Result
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Revenue 149,345 72,008 255,409 198,178 124,324 58,337 257,106 -30.26%
PBT 27,116 12,958 65,224 56,996 22,917 9,994 39,881 -22.58%
Tax -6,823 -3,281 -11,397 -9,167 -5,326 -2,354 -8,233 -11.72%
NP 20,293 9,677 53,827 47,829 17,591 7,640 31,648 -25.54%
-
NP to SH 20,293 9,677 53,827 47,829 17,591 7,640 31,648 -25.54%
-
Tax Rate 25.16% 25.32% 17.47% 16.08% 23.24% 23.55% 20.64% -
Total Cost 129,052 62,331 201,582 150,349 106,733 50,697 225,458 -30.94%
-
Net Worth 244,763 234,400 223,999 258,400 256,000 246,399 238,400 1.76%
Dividend
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Div 23,996 - 56,000 56,000 16,000 16,000 20,000 12.84%
Div Payout % 118.25% - 104.04% 117.08% 90.96% 209.42% 63.20% -
Equity
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Net Worth 244,763 234,400 223,999 258,400 256,000 246,399 238,400 1.76%
NOSH 79,988 80,000 80,000 80,000 80,000 80,000 80,000 -0.00%
Ratio Analysis
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
NP Margin 13.59% 13.44% 21.07% 24.13% 14.15% 13.10% 12.31% -
ROE 8.29% 4.13% 24.03% 18.51% 6.87% 3.10% 13.28% -
Per Share
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
RPS 186.71 90.01 319.26 247.72 155.41 72.92 321.38 -30.26%
EPS 25.37 12.10 67.28 59.79 21.99 9.55 39.56 -25.53%
DPS 30.00 0.00 70.00 70.00 20.00 20.00 25.00 12.86%
NAPS 3.06 2.93 2.80 3.23 3.20 3.08 2.98 1.77%
Adjusted Per Share Value based on latest NOSH - 80,000
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
RPS 186.68 90.01 319.26 247.72 155.41 72.92 321.38 -30.26%
EPS 25.37 12.10 67.28 59.79 21.99 9.55 39.56 -25.53%
DPS 30.00 0.00 70.00 70.00 20.00 20.00 25.00 12.86%
NAPS 3.0595 2.93 2.80 3.23 3.20 3.08 2.98 1.76%
Price Multiplier on Financial Quarter End Date
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Date 30/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 28/04/23 -
Price 6.51 6.90 6.98 5.64 4.90 4.28 4.00 -
P/RPS 3.49 7.67 2.19 2.28 3.15 5.87 1.24 98.71%
P/EPS 25.66 57.04 10.37 9.43 22.28 44.82 10.11 85.54%
EY 3.90 1.75 9.64 10.60 4.49 2.23 9.89 -46.07%
DY 4.61 0.00 10.03 12.41 4.08 4.67 6.25 -18.28%
P/NAPS 2.13 2.35 2.49 1.75 1.53 1.39 1.34 36.01%
Price Multiplier on Announcement Date
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Date 04/12/24 23/09/24 13/06/24 18/03/24 15/12/23 07/09/23 23/06/23 -
Price 6.33 6.60 6.85 5.77 5.40 4.42 4.25 -
P/RPS 3.39 7.33 2.15 2.33 3.47 6.06 1.32 87.00%
P/EPS 24.95 54.56 10.18 9.65 24.56 46.28 10.74 74.95%
EY 4.01 1.83 9.82 10.36 4.07 2.16 9.31 -42.82%
DY 4.74 0.00 10.22 12.13 3.70 4.52 5.88 -13.32%
P/NAPS 2.07 2.25 2.45 1.79 1.69 1.44 1.43 27.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment