[MNRB] QoQ Cumulative Quarter Result on 31-Mar-2001 [#4]

Stock
[MNRB] MNRB HOLDINGS BHD
Announcement Date
24-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Mar-2001 [#4]
Profit Trend
QoQ- 357.03%
YoY- -63.92%
Quarter Report
Latest QR
Upcoming QR
MNRB's Result
MNRB's Financial Summary
View:
Show?
Cumulative Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 549,388 371,988 187,250 659,974 505,327 341,995 184,420 106.62%
PBT 62,605 33,151 12,437 44,936 -6,910 13,176 5,971 376.99%
Tax -13,470 -8,570 -2,570 -13,918 6,910 -5,158 -3,119 164.49%
NP 49,135 24,581 9,867 31,018 0 8,018 2,852 563.60%
-
NP to SH 49,135 24,581 9,867 31,018 -12,068 8,018 2,852 563.60%
-
Tax Rate 21.52% 25.85% 20.66% 30.97% - 39.15% 52.24% -
Total Cost 500,253 347,407 177,383 628,956 505,327 333,977 181,568 96.16%
-
Net Worth 497,176 473,757 470,042 460,499 430,031 457,064 448,997 7.01%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - 15,533 - 29,145 - 9,683 - -
Div Payout % - 63.19% - 93.96% - 120.77% - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 497,176 473,757 470,042 460,499 430,031 457,064 448,997 7.01%
NOSH 194,209 194,162 194,232 194,303 193,707 193,671 192,702 0.51%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 8.94% 6.61% 5.27% 4.70% 0.00% 2.34% 1.55% -
ROE 9.88% 5.19% 2.10% 6.74% -2.81% 1.75% 0.64% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 282.88 191.59 96.41 339.66 260.87 176.59 95.70 105.55%
EPS 25.30 12.66 5.08 16.01 -6.23 4.14 1.48 560.17%
DPS 0.00 8.00 0.00 15.00 0.00 5.00 0.00 -
NAPS 2.56 2.44 2.42 2.37 2.22 2.36 2.33 6.45%
Adjusted Per Share Value based on latest NOSH - 193,819
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 70.16 47.50 23.91 84.28 64.53 43.67 23.55 106.63%
EPS 6.27 3.14 1.26 3.96 -1.54 1.02 0.36 568.42%
DPS 0.00 1.98 0.00 3.72 0.00 1.24 0.00 -
NAPS 0.6349 0.605 0.6002 0.5881 0.5491 0.5837 0.5734 7.00%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 2.61 2.23 2.58 2.37 4.90 4.06 4.52 -
P/RPS 0.92 1.16 2.68 0.70 1.88 2.30 4.72 -66.28%
P/EPS 10.32 17.61 50.79 14.85 -78.65 98.07 305.41 -89.48%
EY 9.69 5.68 1.97 6.74 -1.27 1.02 0.33 845.94%
DY 0.00 3.59 0.00 6.33 0.00 1.23 0.00 -
P/NAPS 1.02 0.91 1.07 1.00 2.21 1.72 1.94 -34.78%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 07/02/02 23/11/01 20/08/01 24/05/01 15/02/01 13/11/00 29/08/00 -
Price 2.75 2.62 2.59 2.35 3.68 4.06 4.02 -
P/RPS 0.97 1.37 2.69 0.69 1.41 2.30 4.20 -62.25%
P/EPS 10.87 20.70 50.98 14.72 -59.07 98.07 271.62 -88.23%
EY 9.20 4.83 1.96 6.79 -1.69 1.02 0.37 746.93%
DY 0.00 3.05 0.00 6.38 0.00 1.23 0.00 -
P/NAPS 1.07 1.07 1.07 0.99 1.66 1.72 1.73 -27.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment