[MNRB] QoQ Cumulative Quarter Result on 30-Jun-2000 [#1]

Stock
[MNRB] MNRB HOLDINGS BHD
Announcement Date
29-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Jun-2000 [#1]
Profit Trend
QoQ- -96.68%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MNRB's Result
MNRB's Financial Summary
View:
Show?
Cumulative Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 659,974 505,327 341,995 184,420 363,310 513,350 355,231 -0.62%
PBT 44,936 -6,910 13,176 5,971 117,120 64,616 94,611 0.75%
Tax -13,918 6,910 -5,158 -3,119 -31,157 -18,703 -16,924 0.19%
NP 31,018 0 8,018 2,852 85,963 45,913 77,687 0.93%
-
NP to SH 31,018 -12,068 8,018 2,852 85,963 45,913 77,687 0.93%
-
Tax Rate 30.97% - 39.15% 52.24% 26.60% 28.94% 17.89% -
Total Cost 628,956 505,327 333,977 181,568 277,347 467,437 277,544 -0.82%
-
Net Worth 460,499 430,031 457,064 448,997 441,178 417,390 469,505 0.01%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div 29,145 - 9,683 - - - - -100.00%
Div Payout % 93.96% - 120.77% - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 460,499 430,031 457,064 448,997 441,178 417,390 469,505 0.01%
NOSH 194,303 193,707 193,671 192,702 190,986 190,589 190,083 -0.02%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 4.70% 0.00% 2.34% 1.55% 23.66% 8.94% 21.87% -
ROE 6.74% -2.81% 1.75% 0.64% 19.48% 11.00% 16.55% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 339.66 260.87 176.59 95.70 190.23 269.35 186.88 -0.60%
EPS 16.01 -6.23 4.14 1.48 45.01 24.09 40.87 0.95%
DPS 15.00 0.00 5.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 2.37 2.22 2.36 2.33 2.31 2.19 2.47 0.04%
Adjusted Per Share Value based on latest NOSH - 192,702
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 84.28 64.53 43.67 23.55 46.39 65.55 45.36 -0.62%
EPS 3.96 -1.54 1.02 0.36 10.98 5.86 9.92 0.93%
DPS 3.72 0.00 1.24 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.5881 0.5491 0.5837 0.5734 0.5634 0.533 0.5996 0.01%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 2.37 4.90 4.06 4.52 4.96 0.00 0.00 -
P/RPS 0.70 1.88 2.30 4.72 2.61 0.00 0.00 -100.00%
P/EPS 14.85 -78.65 98.07 305.41 11.02 0.00 0.00 -100.00%
EY 6.74 -1.27 1.02 0.33 9.07 0.00 0.00 -100.00%
DY 6.33 0.00 1.23 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.00 2.21 1.72 1.94 2.15 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 24/05/01 15/02/01 13/11/00 29/08/00 30/05/00 22/02/00 23/11/99 -
Price 2.35 3.68 4.06 4.02 4.64 4.96 0.00 -
P/RPS 0.69 1.41 2.30 4.20 2.44 1.84 0.00 -100.00%
P/EPS 14.72 -59.07 98.07 271.62 10.31 20.59 0.00 -100.00%
EY 6.79 -1.69 1.02 0.37 9.70 4.86 0.00 -100.00%
DY 6.38 0.00 1.23 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.99 1.66 1.72 1.73 2.01 2.26 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment