[MNRB] QoQ Cumulative Quarter Result on 30-Sep-2000 [#2]

Stock
[MNRB] MNRB HOLDINGS BHD
Announcement Date
13-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Sep-2000 [#2]
Profit Trend
QoQ- 181.14%
YoY- -89.68%
Quarter Report
Latest QR
Upcoming QR
MNRB's Result
MNRB's Financial Summary
View:
Show?
Cumulative Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 187,250 659,974 505,327 341,995 184,420 363,310 513,350 1.02%
PBT 12,437 44,936 -6,910 13,176 5,971 117,120 64,616 1.68%
Tax -2,570 -13,918 6,910 -5,158 -3,119 -31,157 -18,703 2.03%
NP 9,867 31,018 0 8,018 2,852 85,963 45,913 1.57%
-
NP to SH 9,867 31,018 -12,068 8,018 2,852 85,963 45,913 1.57%
-
Tax Rate 20.66% 30.97% - 39.15% 52.24% 26.60% 28.94% -
Total Cost 177,383 628,956 505,327 333,977 181,568 277,347 467,437 0.98%
-
Net Worth 470,042 460,499 430,031 457,064 448,997 441,178 417,390 -0.12%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - 29,145 - 9,683 - - - -
Div Payout % - 93.96% - 120.77% - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 470,042 460,499 430,031 457,064 448,997 441,178 417,390 -0.12%
NOSH 194,232 194,303 193,707 193,671 192,702 190,986 190,589 -0.01%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 5.27% 4.70% 0.00% 2.34% 1.55% 23.66% 8.94% -
ROE 2.10% 6.74% -2.81% 1.75% 0.64% 19.48% 11.00% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 96.41 339.66 260.87 176.59 95.70 190.23 269.35 1.04%
EPS 5.08 16.01 -6.23 4.14 1.48 45.01 24.09 1.59%
DPS 0.00 15.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 2.42 2.37 2.22 2.36 2.33 2.31 2.19 -0.10%
Adjusted Per Share Value based on latest NOSH - 193,483
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 23.91 84.28 64.53 43.67 23.55 46.39 65.55 1.02%
EPS 1.26 3.96 -1.54 1.02 0.36 10.98 5.86 1.57%
DPS 0.00 3.72 0.00 1.24 0.00 0.00 0.00 -
NAPS 0.6002 0.5881 0.5491 0.5837 0.5734 0.5634 0.533 -0.12%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 2.58 2.37 4.90 4.06 4.52 4.96 0.00 -
P/RPS 2.68 0.70 1.88 2.30 4.72 2.61 0.00 -100.00%
P/EPS 50.79 14.85 -78.65 98.07 305.41 11.02 0.00 -100.00%
EY 1.97 6.74 -1.27 1.02 0.33 9.07 0.00 -100.00%
DY 0.00 6.33 0.00 1.23 0.00 0.00 0.00 -
P/NAPS 1.07 1.00 2.21 1.72 1.94 2.15 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 20/08/01 24/05/01 15/02/01 13/11/00 29/08/00 30/05/00 22/02/00 -
Price 2.59 2.35 3.68 4.06 4.02 4.64 4.96 -
P/RPS 2.69 0.69 1.41 2.30 4.20 2.44 1.84 -0.38%
P/EPS 50.98 14.72 -59.07 98.07 271.62 10.31 20.59 -0.91%
EY 1.96 6.79 -1.69 1.02 0.37 9.70 4.86 0.92%
DY 0.00 6.38 0.00 1.23 0.00 0.00 0.00 -
P/NAPS 1.07 0.99 1.66 1.72 1.73 2.01 2.26 0.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment