[KFIMA] QoQ Cumulative Quarter Result on 30-Jun-2021 [#1]

Stock
[KFIMA] KUMPULAN FIMA BHD
Announcement Date
24-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Jun-2021 [#1]
Profit Trend
QoQ- -67.94%
YoY- 90.12%
Quarter Report
Latest QR
Upcoming QR
KFIMA's Result
KFIMA's Financial Summary
View:
Show?
Cumulative Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 672,106 479,583 276,573 121,786 478,269 358,151 233,324 102.58%
PBT 185,313 119,784 69,065 22,644 91,845 64,399 41,388 171.90%
Tax -34,348 -29,492 -15,660 -3,694 -30,133 -14,624 -9,579 134.45%
NP 150,965 90,292 53,405 18,950 61,712 49,775 31,809 182.68%
-
NP to SH 102,573 64,119 40,527 16,061 50,104 41,768 26,761 145.11%
-
Tax Rate 18.54% 24.62% 22.67% 16.31% 32.81% 22.71% 23.14% -
Total Cost 521,141 389,291 223,168 102,836 416,557 308,376 201,515 88.51%
-
Net Worth 874,779 837,304 818,890 791,769 814,744 805,187 795,077 6.58%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div 41,524 - - - 33,482 - - -
Div Payout % 40.48% - - - 66.83% - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 874,779 837,304 818,890 791,769 814,744 805,187 795,077 6.58%
NOSH 282,231 282,231 282,231 282,231 282,231 282,231 282,231 0.00%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 22.46% 18.83% 19.31% 15.56% 12.90% 13.90% 13.63% -
ROE 11.73% 7.66% 4.95% 2.03% 6.15% 5.19% 3.37% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 242.79 172.98 99.63 43.84 171.41 128.10 83.34 104.11%
EPS 37.05 23.13 14.60 5.78 17.96 14.94 9.56 146.93%
DPS 15.00 0.00 0.00 0.00 12.00 0.00 0.00 -
NAPS 3.16 3.02 2.95 2.85 2.92 2.88 2.84 7.38%
Adjusted Per Share Value based on latest NOSH - 282,231
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 238.14 169.93 98.00 43.15 169.46 126.90 82.67 102.58%
EPS 36.34 22.72 14.36 5.69 17.75 14.80 9.48 145.13%
DPS 14.71 0.00 0.00 0.00 11.86 0.00 0.00 -
NAPS 3.0995 2.9667 2.9015 2.8054 2.8868 2.8529 2.8171 6.58%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 2.28 2.05 2.00 1.95 1.92 1.92 1.46 -
P/RPS 0.94 1.19 2.01 4.45 1.12 1.50 1.75 -33.94%
P/EPS 6.15 8.86 13.70 33.73 10.69 12.85 15.27 -45.49%
EY 16.25 11.28 7.30 2.96 9.35 7.78 6.55 83.36%
DY 6.58 0.00 0.00 0.00 6.25 0.00 0.00 -
P/NAPS 0.72 0.68 0.68 0.68 0.66 0.67 0.51 25.87%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 30/05/22 28/02/22 30/11/21 24/08/21 30/06/21 23/02/21 13/11/20 -
Price 2.39 2.40 2.08 2.07 1.95 1.86 1.50 -
P/RPS 0.98 1.39 2.09 4.72 1.14 1.45 1.80 -33.34%
P/EPS 6.45 10.38 14.25 35.81 10.86 12.45 15.69 -44.74%
EY 15.50 9.64 7.02 2.79 9.21 8.03 6.37 81.00%
DY 6.28 0.00 0.00 0.00 6.15 0.00 0.00 -
P/NAPS 0.76 0.79 0.71 0.73 0.67 0.65 0.53 27.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment