[KFIMA] QoQ Cumulative Quarter Result on 30-Sep-2021 [#2]

Stock
[KFIMA] KUMPULAN FIMA BHD
Announcement Date
30-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Sep-2021 [#2]
Profit Trend
QoQ- 152.33%
YoY- 51.44%
Quarter Report
Latest QR
Upcoming QR
KFIMA's Result
KFIMA's Financial Summary
View:
Show?
Cumulative Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 179,923 672,106 479,583 276,573 121,786 478,269 358,151 -36.88%
PBT 41,245 185,313 119,784 69,065 22,644 91,845 64,399 -25.75%
Tax -11,160 -34,348 -29,492 -15,660 -3,694 -30,133 -14,624 -16.53%
NP 30,085 150,965 90,292 53,405 18,950 61,712 49,775 -28.57%
-
NP to SH 21,709 102,573 64,119 40,527 16,061 50,104 41,768 -35.43%
-
Tax Rate 27.06% 18.54% 24.62% 22.67% 16.31% 32.81% 22.71% -
Total Cost 149,838 521,141 389,291 223,168 102,836 416,557 308,376 -38.27%
-
Net Worth 858,730 874,779 837,304 818,890 791,769 814,744 805,187 4.39%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - 41,524 - - - 33,482 - -
Div Payout % - 40.48% - - - 66.83% - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 858,730 874,779 837,304 818,890 791,769 814,744 805,187 4.39%
NOSH 282,231 282,231 282,231 282,231 282,231 282,231 282,231 0.00%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 16.72% 22.46% 18.83% 19.31% 15.56% 12.90% 13.90% -
ROE 2.53% 11.73% 7.66% 4.95% 2.03% 6.15% 5.19% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 65.16 242.79 172.98 99.63 43.84 171.41 128.10 -36.35%
EPS 7.86 37.05 23.13 14.60 5.78 17.96 14.94 -34.90%
DPS 0.00 15.00 0.00 0.00 0.00 12.00 0.00 -
NAPS 3.11 3.16 3.02 2.95 2.85 2.92 2.88 5.27%
Adjusted Per Share Value based on latest NOSH - 282,231
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 63.75 238.14 169.93 98.00 43.15 169.46 126.90 -36.88%
EPS 7.69 36.34 22.72 14.36 5.69 17.75 14.80 -35.44%
DPS 0.00 14.71 0.00 0.00 0.00 11.86 0.00 -
NAPS 3.0426 3.0995 2.9667 2.9015 2.8054 2.8868 2.8529 4.39%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 2.52 2.28 2.05 2.00 1.95 1.92 1.92 -
P/RPS 3.87 0.94 1.19 2.01 4.45 1.12 1.50 88.43%
P/EPS 32.05 6.15 8.86 13.70 33.73 10.69 12.85 84.22%
EY 3.12 16.25 11.28 7.30 2.96 9.35 7.78 -45.70%
DY 0.00 6.58 0.00 0.00 0.00 6.25 0.00 -
P/NAPS 0.81 0.72 0.68 0.68 0.68 0.66 0.67 13.52%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 18/08/22 30/05/22 28/02/22 30/11/21 24/08/21 30/06/21 23/02/21 -
Price 2.24 2.39 2.40 2.08 2.07 1.95 1.86 -
P/RPS 3.44 0.98 1.39 2.09 4.72 1.14 1.45 78.16%
P/EPS 28.49 6.45 10.38 14.25 35.81 10.86 12.45 73.91%
EY 3.51 15.50 9.64 7.02 2.79 9.21 8.03 -42.49%
DY 0.00 6.28 0.00 0.00 0.00 6.15 0.00 -
P/NAPS 0.72 0.76 0.79 0.71 0.73 0.67 0.65 7.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment