[KFIMA] YoY Quarter Result on 31-Mar-2022 [#4]

Stock
[KFIMA] KUMPULAN FIMA BHD
Announcement Date
30-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Mar-2022 [#4]
Profit Trend
QoQ- 63.0%
YoY- 361.3%
Quarter Report
Latest QR
Upcoming QR
KFIMA's Result
KFIMA's Financial Summary
View:
Show?
Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 173,326 209,312 192,523 120,118 121,766 135,075 131,953 4.64%
PBT 40,325 16,959 65,529 27,446 4,094 15,365 17,654 14.74%
Tax -19,330 -12,879 -4,856 -15,509 -9,538 -10,705 -11,099 9.67%
NP 20,995 4,080 60,673 11,937 -5,444 4,660 6,555 21.38%
-
NP to SH 16,847 6,990 38,454 8,336 -811 3,257 3,085 32.66%
-
Tax Rate 47.94% 75.94% 7.41% 56.51% 232.98% 69.67% 62.87% -
Total Cost 152,331 205,232 131,850 108,181 127,210 130,415 125,398 3.29%
-
Net Worth 933,531 896,519 874,779 814,744 797,957 802,645 753,471 3.63%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div 33,045 33,102 41,524 33,482 25,287 25,346 25,397 4.48%
Div Payout % 196.15% 473.57% 107.98% 401.66% 0.00% 778.22% 823.27% -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 933,531 896,519 874,779 814,744 797,957 802,645 753,471 3.63%
NOSH 282,231 282,231 282,231 282,231 282,231 282,231 282,231 0.00%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 12.11% 1.95% 31.51% 9.94% -4.47% 3.45% 4.97% -
ROE 1.80% 0.78% 4.40% 1.02% -0.10% 0.41% 0.41% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 62.94 75.88 69.55 43.05 43.34 47.96 46.76 5.07%
EPS 6.12 2.53 13.89 2.99 -0.29 1.16 1.09 33.28%
DPS 12.00 12.00 15.00 12.00 9.00 9.00 9.00 4.90%
NAPS 3.39 3.25 3.16 2.92 2.84 2.85 2.67 4.05%
Adjusted Per Share Value based on latest NOSH - 282,231
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 62.97 76.04 69.94 43.64 44.24 49.07 47.94 4.64%
EPS 6.12 2.54 13.97 3.03 -0.29 1.18 1.12 32.68%
DPS 12.01 12.03 15.09 12.16 9.19 9.21 9.23 4.48%
NAPS 3.3915 3.2571 3.1781 2.96 2.899 2.916 2.7374 3.63%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 2.02 2.11 2.28 1.92 1.18 1.66 1.49 -
P/RPS 3.21 2.78 3.28 4.46 2.72 3.46 3.19 0.10%
P/EPS 33.02 83.27 16.41 64.27 -408.81 143.54 136.30 -21.02%
EY 3.03 1.20 6.09 1.56 -0.24 0.70 0.73 26.74%
DY 5.94 5.69 6.58 6.25 7.63 5.42 6.04 -0.27%
P/NAPS 0.60 0.65 0.72 0.66 0.42 0.58 0.56 1.15%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/05/24 19/05/23 30/05/22 30/06/21 23/06/20 30/05/19 30/05/18 -
Price 2.26 2.11 2.39 1.95 1.46 1.66 1.48 -
P/RPS 3.59 2.78 3.44 4.53 3.37 3.46 3.17 2.09%
P/EPS 36.94 83.27 17.21 65.27 -505.82 143.54 135.38 -19.44%
EY 2.71 1.20 5.81 1.53 -0.20 0.70 0.74 24.12%
DY 5.31 5.69 6.28 6.15 6.16 5.42 6.08 -2.22%
P/NAPS 0.67 0.65 0.76 0.67 0.51 0.58 0.55 3.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment