[KFIMA] QoQ Cumulative Quarter Result on 30-Sep-2004 [#2]

Stock
[KFIMA] KUMPULAN FIMA BHD
Announcement Date
28-Dec-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2005
Quarter
30-Sep-2004 [#2]
Profit Trend
QoQ- 99.31%
YoY- -91.05%
Quarter Report
Latest QR
Upcoming QR
KFIMA's Result
KFIMA's Financial Summary
View:
Show?
Cumulative Result
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Revenue 69,593 247,121 189,395 123,011 53,268 223,076 172,155 -45.35%
PBT 9,487 94,657 83,902 20,779 9,326 135,791 129,771 -82.54%
Tax -2,537 -20,894 -17,157 -10,600 -4,219 -16,002 -13,074 -66.51%
NP 6,950 73,763 66,745 10,179 5,107 119,789 116,697 -84.77%
-
NP to SH 4,792 73,763 66,745 10,179 5,107 119,789 116,697 -88.12%
-
Tax Rate 26.74% 22.07% 20.45% 51.01% 45.24% 11.78% 10.07% -
Total Cost 62,643 173,358 122,650 112,832 48,161 103,287 55,458 8.46%
-
Net Worth 234,334 228,803 210,552 155,183 150,051 147,367 148,226 35.74%
Dividend
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Div - 1,894 - - - - - -
Div Payout % - 2.57% - - - - - -
Equity
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Net Worth 234,334 228,803 210,552 155,183 150,051 147,367 148,226 35.74%
NOSH 263,296 263,174 263,190 263,023 263,247 263,155 263,186 0.02%
Ratio Analysis
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
NP Margin 9.99% 29.85% 35.24% 8.27% 9.59% 53.70% 67.79% -
ROE 2.04% 32.24% 31.70% 6.56% 3.40% 81.29% 78.73% -
Per Share
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
RPS 26.43 93.90 71.96 46.77 20.23 84.77 65.41 -45.37%
EPS 1.82 28.03 25.36 3.87 1.94 45.52 44.34 -88.12%
DPS 0.00 0.72 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.89 0.8694 0.80 0.59 0.57 0.56 0.5632 35.70%
Adjusted Per Share Value based on latest NOSH - 262,797
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
RPS 25.28 89.78 68.81 44.69 19.35 81.04 62.54 -45.36%
EPS 1.74 26.80 24.25 3.70 1.86 43.52 42.40 -88.12%
DPS 0.00 0.69 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8513 0.8312 0.7649 0.5638 0.5451 0.5354 0.5385 35.74%
Price Multiplier on Financial Quarter End Date
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Date 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 -
Price 0.41 0.49 0.47 0.40 0.40 0.44 0.46 -
P/RPS 1.55 0.52 0.65 0.86 1.98 0.52 0.70 69.96%
P/EPS 22.53 1.75 1.85 10.34 20.62 0.97 1.04 678.57%
EY 4.44 57.20 53.96 9.68 4.85 103.46 96.39 -87.17%
DY 0.00 1.47 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.56 0.59 0.68 0.70 0.79 0.82 -32.00%
Price Multiplier on Announcement Date
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Date 29/08/05 27/05/05 25/02/05 28/12/04 24/08/04 31/05/04 27/02/04 -
Price 0.47 0.44 0.50 0.46 0.40 0.36 0.47 -
P/RPS 1.78 0.47 0.69 0.98 1.98 0.42 0.72 82.93%
P/EPS 25.82 1.57 1.97 11.89 20.62 0.79 1.06 741.93%
EY 3.87 63.70 50.72 8.41 4.85 126.44 94.34 -88.12%
DY 0.00 1.64 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.51 0.63 0.78 0.70 0.64 0.83 -25.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment